| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.00B | 781.37M | 396.59M | 75.42M | 66.56M |
| Gross Profit | 901.55M | 663.64M | 338.08M | 69.79M | 61.36M |
| EBITDA | 70.00M | -154.53M | -495.21M | -617.39M | -731.27M |
| Net Income | 22.39M | -197.88M | -528.63M | -652.17M | -746.35M |
Balance Sheet | |||||
| Total Assets | 1.08B | 885.05M | 788.73M | 760.22M | 881.76M |
| Cash, Cash Equivalents and Short-Term Investments | 467.76M | 416.14M | 352.30M | 551.80M | 701.23M |
| Total Debt | 486.31M | 469.78M | 110.93M | 112.71M | 210.22M |
| Total Liabilities | 705.11M | 656.51M | 594.21M | 590.35M | 683.10M |
| Stockholders Equity | 370.15M | 228.54M | 194.52M | 169.87M | 198.66M |
Cash Flow | |||||
| Free Cash Flow | 45.01M | -88.27M | -595.51M | -515.27M | -564.23M |
| Operating Cash Flow | 45.33M | -87.87M | -594.74M | -513.75M | -563.13M |
| Investing Cash Flow | -313.00K | -403.00K | -674.00K | 59.89M | 247.62M |
| Financing Cash Flow | 8.88M | 149.24M | 394.50M | 365.66M | 392.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $5.97B | -169.72 | -8.53% | ― | 53.66% | 58.63% | |
56 Neutral | $5.20B | 141.40 | 8.20% | ― | 42.11% | ― | |
55 Neutral | $4.15B | -8.91 | -41.46% | ― | ― | -21.96% | |
54 Neutral | $1.39B | -3.74 | -67.12% | ― | ― | -157.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $2.37B | -11.01 | -22.81% | ― | 23.73% | 30.16% |