| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.07M | 7.70M | 1.04M | 4.01M | 4.74M | 1.08M |
| Gross Profit | 17.87M | 6.62M | 1.04M | 4.01M | 4.74M | 1.08M |
| EBITDA | -541.62M | -512.88M | -336.07M | -221.51M | -166.90M | -106.78M |
| Net Income | -496.39M | -465.32M | -298.41M | -214.53M | -163.92M | -107.64M |
Balance Sheet | ||||||
| Total Assets | 1.40B | 1.14B | 1.43B | 635.35M | 352.18M | 351.01M |
| Cash, Cash Equivalents and Short-Term Investments | 1.29B | 1.03B | 1.35B | 558.55M | 334.43M | 333.71M |
| Total Debt | 47.85M | 48.54M | 51.72M | 51.73M | 3.08M | 3.07M |
| Total Liabilities | 120.68M | 143.41M | 109.79M | 96.25M | 35.85M | 19.07M |
| Stockholders Equity | 1.28B | 992.08M | 1.32B | 539.11M | 316.33M | 331.94M |
Cash Flow | ||||||
| Free Cash Flow | -419.52M | -383.68M | -229.81M | -171.00M | -116.86M | -89.02M |
| Operating Cash Flow | -414.17M | -377.92M | -225.97M | -166.31M | -115.20M | -88.59M |
| Investing Cash Flow | 7.51M | 173.91M | -574.82M | -200.41M | -173.98M | -56.48M |
| Financing Cash Flow | 426.05M | 40.61M | 1.01B | 388.94M | 121.96M | 252.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.39B | -74.37 | 16.19% | ― | 51.24% | ― | |
69 Neutral | $5.25B | 67.94 | 39.71% | ― | 42.46% | ― | |
55 Neutral | $4.04B | -7.39 | -43.96% | ― | 4905.26% | -34.49% | |
54 Neutral | $2.54B | -2.85 | 1566.94% | ― | 13.33% | -3.82% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $6.95B | -29.33 | -25.02% | ― | -12.58% | -15.21% |