| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.70M | 1.04M | 4.01M | 4.74M | 1.08M |
| Gross Profit | 2.73M | 1.04M | 4.01M | 4.74M | 1.08M |
| EBITDA | -461.25M | -336.07M | -221.51M | -166.90M | -106.78M |
| Net Income | -465.32M | -298.41M | -214.53M | -163.92M | -107.64M |
Balance Sheet | |||||
| Total Assets | 1.14B | 1.43B | 635.35M | 352.18M | 351.01M |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.35B | 558.55M | 334.43M | 333.71M |
| Total Debt | 48.54M | 51.72M | 51.73M | 3.08M | 3.07M |
| Total Liabilities | 143.41M | 109.79M | 96.25M | 35.85M | 19.07M |
| Stockholders Equity | 992.08M | 1.32B | 539.11M | 316.33M | 331.94M |
Cash Flow | |||||
| Free Cash Flow | -383.68M | -229.81M | -171.00M | -116.86M | -89.02M |
| Operating Cash Flow | -377.92M | -225.97M | -166.31M | -115.20M | -88.59M |
| Investing Cash Flow | 173.91M | -574.82M | -200.41M | -173.98M | -56.48M |
| Financing Cash Flow | 40.61M | 1.01B | 388.94M | 121.96M | 252.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $3.90B | 29.38 | 13.86% | ― | 64.83% | -9.12% | |
59 Neutral | $6.38B | -21.09 | -29.08% | ― | -50.05% | -54.47% | |
56 Neutral | $2.17B | 141.40 | 8.20% | ― | 42.11% | ― | |
55 Neutral | $3.53B | -8.91 | -41.46% | ― | ― | -21.96% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.87B | -3.94 | -1024.42% | ― | 20.63% | 8.09% |