| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 274.48M | 268.09M | 167.13M | 131.31M | 196.25M | 241.54M |
| Gross Profit | 270.66M | 261.50M | 156.06M | 96.27M | 143.42M | 179.37M |
| EBITDA | 253.90M | 192.74M | 40.79M | 100.84M | 81.20M | 142.77M |
| Net Income | 153.56M | 124.45M | -4.03M | 52.15M | -33.36M | 57.14M |
Balance Sheet | ||||||
| Total Assets | 1.53B | 1.56B | 941.77M | 787.22M | 762.67M | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 779.40M | 733.52M | 256.17M | 170.31M | 211.87M | 341.11M |
| Total Debt | 451.98M | 451.49M | 7.11M | 6.17M | 87.75M | 324.39M |
| Total Liabilities | 534.78M | 543.42M | 111.33M | 86.30M | 165.18M | 476.43M |
| Stockholders Equity | 997.32M | 1.02B | 830.44M | 700.91M | 597.49M | 821.16M |
Cash Flow | ||||||
| Free Cash Flow | 122.96M | 48.91M | 77.41M | -4.27M | 119.93M | 70.04M |
| Operating Cash Flow | 123.42M | 49.36M | 97.05M | 49.58M | 137.85M | 78.80M |
| Investing Cash Flow | -476.56M | -377.32M | -143.66M | -11.68M | 163.62M | 30.52M |
| Financing Cash Flow | 418.84M | 428.22M | 97.14M | -59.95M | -275.99M | -137.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.27B | -74.37 | 16.19% | ― | 51.24% | ― | |
69 Neutral | $5.25B | 67.94 | 39.71% | ― | 42.46% | ― | |
56 Neutral | $5.91B | -14.83 | -163.52% | ― | ― | -35.59% | |
55 Neutral | $3.88B | -7.39 | -43.96% | ― | 4905.26% | -34.49% | |
54 Neutral | $1.29B | -4.76 | -67.12% | ― | ― | -68.11% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $6.76B | -29.33 | -25.02% | ― | -12.58% | -15.21% |