| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.47M | 39.20M | 47.07M | 78.59M | 46.83M | 72.83M |
| Gross Profit | 51.47M | 39.20M | 47.07M | 78.59M | 46.83M | 72.83M |
| EBITDA | -306.05M | -303.06M | -216.24M | -143.20M | -151.66M | -97.64M |
| Net Income | -315.05M | -311.40M | -223.86M | -146.96M | -154.81M | -100.22M |
Balance Sheet | ||||||
| Total Assets | 1.67B | 1.74B | 978.03M | 575.76M | 603.13M | 605.90M |
| Cash, Cash Equivalents and Short-Term Investments | 650.93M | 848.28M | 488.74M | 374.88M | 407.17M | 442.42M |
| Total Debt | 80.47M | 82.25M | 87.76M | 84.67M | 17.34M | 17.96M |
| Total Liabilities | 129.38M | 163.15M | 142.42M | 180.79M | 112.98M | 146.27M |
| Stockholders Equity | 1.54B | 1.58B | 835.62M | 394.97M | 490.15M | 459.64M |
Cash Flow | ||||||
| Free Cash Flow | -244.00M | -234.34M | -207.34M | -137.31M | -155.92M | -130.54M |
| Operating Cash Flow | -242.58M | -232.89M | -194.50M | -102.83M | -153.09M | -128.95M |
| Investing Cash Flow | -712.52M | -521.06M | -404.08M | 139.89M | 20.52M | -99.83M |
| Financing Cash Flow | 1.01B | 990.71M | 608.85M | 4.19M | 153.00M | 250.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $6.39B | 453.36 | -17.76% | ― | -64.36% | -302.09% | |
56 Neutral | $5.25B | ― | 8.20% | ― | 42.46% | ― | |
54 Neutral | $3.95B | -7.39 | -43.96% | ― | 4905.26% | -34.49% | |
54 Neutral | $1.24B | -3.40 | -67.12% | ― | ― | -86.55% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $7.08B | -29.33 | -25.02% | ― | -12.58% | -15.21% |