| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 74.06M | 46.02M | 434.43M | 60.00M | 26.58M | 27.36M |
| Gross Profit | 73.66M | 44.79M | 434.43M | 60.00M | 26.58M | 27.36M |
| EBITDA | -113.93M | -128.09M | 280.23M | -75.64M | -124.02M | -122.78M |
| Net Income | -114.71M | -130.15M | 275.19M | -78.95M | -127.39M | -125.55M |
Balance Sheet | ||||||
| Total Assets | 697.46M | 669.89M | 744.73M | 357.95M | 247.93M | 347.69M |
| Cash, Cash Equivalents and Short-Term Investments | 547.79M | 567.36M | 418.91M | 341.62M | 237.35M | 326.90M |
| Total Debt | 9.78M | 10.32M | 10.87M | 1.14M | 3.66M | 5.86M |
| Total Liabilities | 41.99M | 55.19M | 69.43M | 21.27M | 32.32M | 47.67M |
| Stockholders Equity | 655.47M | 614.71M | 675.29M | 336.68M | 215.61M | 300.02M |
Cash Flow | ||||||
| Free Cash Flow | -116.31M | 56.08M | 182.80M | -70.84M | -108.93M | -108.97M |
| Operating Cash Flow | -116.64M | 57.67M | 184.15M | -70.24M | -108.14M | -107.86M |
| Investing Cash Flow | 135.96M | -49.33M | -299.48M | -39.26M | 91.47M | -15.86M |
| Financing Cash Flow | 34.80M | 22.86M | 25.85M | 170.48M | 18.84M | 129.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.93B | 11.86 | 38.97% | ― | 10.99% | -20.91% | |
59 Neutral | $7.26B | -64.04 | -17.76% | ― | -64.36% | -302.09% | |
56 Neutral | $6.53B | -7.89 | -289.33% | ― | 50.19% | -742.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $2.07B | -11.41 | -24.29% | ― | 8.57% | 35.12% | |
40 Underperform | $1.55B | -8.72 | -123.61% | ― | -41.19% | -159.09% |