| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 33.19M | 18.82M |
| Gross Profit | -752.00K | 0.00 | -1.94M | -2.84M | -89.85M | -89.65M |
| EBITDA | -398.89M | -369.39M | -237.52M | -162.94M | -129.48M | -127.29M |
| Net Income | -408.73M | -377.94M | -246.29M | -165.79M | -134.50M | -131.80M |
Balance Sheet | ||||||
| Total Assets | 535.25M | 404.27M | 474.92M | 311.04M | 358.17M | 304.44M |
| Cash, Cash Equivalents and Short-Term Investments | 479.94M | 367.56M | 437.28M | 279.94M | 315.36M | 252.99M |
| Total Debt | 205.67M | 108.92M | 65.13M | 61.82M | 69.40M | 84.47M |
| Total Liabilities | 259.24M | 158.78M | 106.29M | 85.82M | 97.93M | 132.37M |
| Stockholders Equity | 276.01M | 245.49M | 368.63M | 225.22M | 260.24M | 172.07M |
Cash Flow | ||||||
| Free Cash Flow | -303.86M | -300.64M | -201.05M | -145.30M | -133.76M | -132.04M |
| Operating Cash Flow | -303.46M | -300.04M | -200.95M | -145.23M | -132.69M | -126.79M |
| Investing Cash Flow | 178.80M | 218.69M | -76.06M | 41.14M | -171.70M | 134.31M |
| Financing Cash Flow | 418.02M | 228.40M | 353.03M | 102.57M | 194.83M | 44.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $5.29B | -12.48 | -49.23% | ― | -100.00% | -46.29% | |
62 Neutral | $6.84B | -13.42 | -68.16% | ― | ― | -1.22% | |
56 Neutral | $5.91B | -15.35 | -163.52% | ― | ― | -35.59% | |
56 Neutral | $3.94B | -19.17 | -29.80% | ― | -52.13% | 3.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $2.36B | -3.95 | 1566.94% | ― | 13.33% | -3.82% | |
45 Neutral | $3.80B | -8.01 | -71.31% | ― | ― | -259.98% |