| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 33.19M | 18.82M |
| Gross Profit | -1.66M | -1.94M | -2.84M | -89.85M | -89.65M |
| EBITDA | -369.39M | -237.52M | -162.94M | -129.48M | -127.29M |
| Net Income | -377.94M | -246.29M | -165.79M | -134.50M | -131.80M |
Balance Sheet | |||||
| Total Assets | 404.27M | 474.92M | 311.04M | 358.17M | 304.44M |
| Cash, Cash Equivalents and Short-Term Investments | 367.56M | 437.28M | 279.94M | 315.36M | 252.99M |
| Total Debt | 108.92M | 65.13M | 61.82M | 69.40M | 84.47M |
| Total Liabilities | 158.78M | 106.29M | 85.82M | 97.93M | 132.37M |
| Stockholders Equity | 245.49M | 368.63M | 225.22M | 260.24M | 172.07M |
Cash Flow | |||||
| Free Cash Flow | -300.64M | -201.05M | -145.30M | -133.76M | -132.04M |
| Operating Cash Flow | -300.04M | -200.95M | -145.23M | -132.69M | -126.79M |
| Investing Cash Flow | 218.69M | -76.06M | 41.14M | -171.70M | 134.31M |
| Financing Cash Flow | 228.40M | 353.03M | 102.57M | 194.83M | 44.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $5.84B | -10.43 | -65.80% | ― | ― | -2.53% | |
58 Neutral | $5.59B | -8.44 | -55.81% | ― | ― | -44.99% | |
56 Neutral | $5.41B | -13.89 | -145.91% | ― | ― | -33.30% | |
55 Neutral | $3.62B | -13.39 | -27.47% | ― | -50.61% | 32.78% | |
53 Neutral | $2.55B | -2.85 | -1024.42% | ― | 13.33% | -3.82% | |
53 Neutral | $3.75B | -5.94 | -71.31% | ― | ― | -259.98% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |