| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 33.19M | $ 18.82M | $ 15.40M |
| Gross Profit | $ -1.94M | $ -2.84M | $ -89.85M | $ -89.65M | $ -58.66M |
| Operating Income | $ -252.05M | $ -171.29M | $ -134.37M | $ -129.92M | $ -86.88M |
| EBITDA | $ -237.52M | $ -162.94M | $ -129.48M | $ -127.29M | $ -85.39M |
| Net Income | $ -246.29M | $ -165.79M | $ -134.50M | $ -131.80M | $ -86.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 437.28M | $ 279.94M | $ 315.36M | $ 252.99M | $ 341.03M |
| Total Assets | $ 474.92M | $ 311.04M | $ 358.17M | $ 304.44M | $ 388.31M |
| Total Debt | $ 65.13M | $ 61.82M | $ 69.40M | $ 84.47M | $ 57.14M |
| Net Debt | $ -112.75M | $ -40.04M | $ -33.88M | $ -128.37M | $ -103.22M |
| Total Liabilities | $ 106.29M | $ 85.82M | $ 97.93M | $ 132.37M | $ 127.53M |
| Stockholders' Equity | $ 368.63M | $ 225.22M | $ 260.24M | $ 172.07M | $ 260.77M |
| Cash Flow | |||||
| Free Cash Flow | $ -201.05M | $ -145.30M | $ -133.76M | $ -132.04M | $ -64.36M |
| Operating Cash Flow | $ -200.95M | $ -145.23M | $ -132.69M | $ -126.79M | $ -60.27M |
| Investing Cash Flow | $ -76.06M | $ 41.14M | $ -171.70M | $ 134.31M | $ -63.50M |
| Financing Cash Flow | $ 353.03M | $ 102.57M | $ 194.83M | $ 44.95M | $ 247.82M |