| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 673.00M | 560.23M | 434.25M | 363.33M | 351.41M |
| Gross Profit | 564.00M | 483.50M | 389.04M | 335.01M | 335.40M |
| EBITDA | -500.00M | -469.00M | -516.45M | -640.49M | -410.32M |
| Net Income | -575.00M | -569.18M | -606.64M | -707.42M | -454.02M |
Balance Sheet | |||||
| Total Assets | 1.53B | 1.50B | 1.49B | 1.55B | 1.52B |
| Cash, Cash Equivalents and Short-Term Investments | 693.00M | 610.02M | 577.21M | 747.76M | 740.20M |
| Total Debt | 1.28B | 40.34M | 43.17M | 31.59M | 41.97M |
| Total Liabilities | 1.60B | 1.24B | 1.22B | 1.19B | 599.84M |
| Stockholders Equity | -80.00M | 255.30M | 275.41M | 352.49M | 922.56M |
Cash Flow | |||||
| Free Cash Flow | -472.00M | -421.68M | -521.57M | -526.59M | -411.79M |
| Operating Cash Flow | -466.00M | -414.19M | -474.81M | -380.46M | -338.69M |
| Investing Cash Flow | 236.00M | -17.77M | 168.00M | -291.65M | -195.37M |
| Financing Cash Flow | 478.00M | 399.24M | 388.14M | 501.21M | 118.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $2.99B | -51.51 | -19.63% | ― | 182.44% | 47.21% | |
58 Neutral | $5.41B | -10.27 | -55.81% | ― | ― | -38.30% | |
57 Neutral | $2.18B | -22.67 | -32.94% | ― | ― | 9.60% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $2.90B | -67.82 | -79.16% | ― | 114.22% | 77.02% | |
45 Neutral | $2.07B | -3.94 | -1024.42% | ― | 20.63% | 8.09% | |
43 Neutral | $2.47B | -13.21 | -32.80% | ― | ― | -34.96% |