| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 669.43M | 673.00M | 560.23M | 434.25M | 363.33M | 351.41M |
| Gross Profit | 559.44M | 564.00M | 483.50M | 389.04M | 335.01M | 335.40M |
| EBITDA | -514.35M | -500.00M | -469.00M | -516.45M | -640.49M | -410.32M |
| Net Income | -609.36M | -575.00M | -569.18M | -606.64M | -707.42M | -454.02M |
Balance Sheet | ||||||
| Total Assets | 1.30B | 1.53B | 1.50B | 1.49B | 1.55B | 1.52B |
| Cash, Cash Equivalents and Short-Term Investments | 413.00M | 693.00M | 610.02M | 577.21M | 747.76M | 740.20M |
| Total Debt | 1.20B | 1.28B | 40.34M | 43.17M | 31.59M | 41.97M |
| Total Liabilities | 1.52B | 1.60B | 1.24B | 1.22B | 1.19B | 599.84M |
| Stockholders Equity | -236.00M | -80.00M | 255.30M | 275.41M | 352.49M | 922.56M |
Cash Flow | ||||||
| Free Cash Flow | -487.20M | -472.00M | -421.68M | -521.57M | -526.59M | -411.79M |
| Operating Cash Flow | -496.52M | -466.00M | -414.19M | -474.81M | -380.46M | -338.69M |
| Investing Cash Flow | 67.11M | 236.00M | -17.77M | 168.00M | -291.65M | -195.37M |
| Financing Cash Flow | 477.84M | 478.00M | 399.24M | 388.14M | 501.21M | 118.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $4.26B | -196.46 | -26.79% | ― | 96.03% | 82.27% | |
61 Neutral | $5.00B | -11.79 | -49.23% | ― | -100.00% | -46.29% | |
58 Neutral | $2.55B | -52.76 | -14.19% | ― | 128.99% | 58.46% | |
55 Neutral | $1.95B | -12.93 | -27.92% | ― | ― | 44.87% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $2.16B | -3.62 | 1566.94% | ― | 13.33% | -3.82% | |
47 Neutral | $2.56B | -10.67 | -36.95% | ― | ― | -68.57% |