| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.73B | 806.78M | 937.82M | 698.80M | 538.59M |
| Gross Profit | 1.66B | 749.38M | 872.34M | 654.12M | 506.26M |
| EBITDA | 887.66M | -120.46M | -330.34M | -367.78M | -368.18M |
| Net Income | 682.64M | -363.30M | -626.60M | -559.02M | -523.90M |
Balance Sheet | |||||
| Total Assets | 2.91B | 1.71B | 1.90B | 1.71B | 1.94B |
| Cash, Cash Equivalents and Short-Term Investments | 1.95B | 1.14B | 876.74M | 410.70M | 773.38M |
| Total Debt | 492.28M | 2.47B | 2.23B | 1.46B | 1.27B |
| Total Liabilities | 3.12B | 2.80B | 2.71B | 2.05B | 1.94B |
| Stockholders Equity | -205.31M | -1.10B | -818.55M | -347.09M | 1.44M |
Cash Flow | |||||
| Free Cash Flow | 702.34M | -181.94M | -279.04M | -509.11M | -336.66M |
| Operating Cash Flow | 711.20M | -107.69M | -158.42M | -356.65M | -251.33M |
| Investing Cash Flow | -861.98M | 44.18M | -176.74M | 290.18M | 219.18M |
| Financing Cash Flow | 331.09M | 255.87M | 646.40M | 167.95M | 20.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $5.86B | 8.85 | -362.44% | ― | 97.54% | ― | |
64 Neutral | $6.71B | -16.04 | -55.42% | ― | -76.96% | -425.41% | |
61 Neutral | $5.53B | 9.62 | 101.12% | ― | 100.88% | ― | |
56 Neutral | $8.88B | -8.19 | -25.88% | ― | ― | -5.21% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $4.96B | ― | -31.53% | ― | -81.10% | -99.21% |