| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 827.11M | 1.73B | 806.78M | 937.82M | 698.80M | 538.59M |
| Gross Profit | 643.84M | 1.66B | 749.38M | 872.34M | 654.12M | 506.26M |
| EBITDA | -22.18M | 887.66M | -120.46M | -330.34M | -367.78M | -368.18M |
| Net Income | -186.73M | 682.64M | -363.30M | -626.60M | -559.02M | -523.90M |
Balance Sheet | ||||||
| Total Assets | 2.87B | 2.91B | 1.71B | 1.90B | 1.71B | 1.94B |
| Cash, Cash Equivalents and Short-Term Investments | 1.89B | 1.95B | 1.14B | 876.74M | 410.70M | 773.38M |
| Total Debt | 395.09M | 492.28M | 2.47B | 2.23B | 1.46B | 1.27B |
| Total Liabilities | 3.05B | 3.12B | 2.80B | 2.71B | 2.05B | 1.94B |
| Stockholders Equity | -180.47M | -205.31M | -1.10B | -818.55M | -347.09M | 1.44M |
Cash Flow | ||||||
| Free Cash Flow | -228.96M | 702.34M | -181.94M | -279.04M | -509.11M | -336.66M |
| Operating Cash Flow | -217.95M | 711.20M | -107.69M | -158.42M | -356.65M | -251.33M |
| Investing Cash Flow | -771.36M | -861.98M | 44.18M | -176.74M | 290.18M | 219.18M |
| Financing Cash Flow | 328.09M | 331.09M | 255.87M | 646.40M | 167.95M | 20.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.94B | 11.86 | 87.36% | ― | 81.26% | 1079.73% | |
56 Neutral | $5.89B | -32.64 | 99.84% | ― | -53.34% | -130.87% | |
53 Neutral | $7.37B | -7.58 | -32.51% | ― | ― | -71.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $5.44B | -9.49 | -30.88% | ― | -89.11% | -37.55% |