| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -5.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -945.92M | -741.77M | -448.08M | -392.10M | -214.03M | -96.61M |
| Net Income | -946.53M | -766.63M | -463.93M | -402.27M | -223.49M | -100.08M |
Balance Sheet | ||||||
| Total Assets | 3.35B | 3.05B | 3.51B | 1.41B | 1.01B | 324.34M |
| Cash, Cash Equivalents and Short-Term Investments | 1.74B | 1.56B | 1.75B | 1.08B | 931.38M | 245.97M |
| Total Debt | 116.30M | 228.84M | 71.11M | 29.22M | 17.94M | 16.78M |
| Total Liabilities | 352.29M | 360.45M | 205.50M | 167.45M | 52.56M | 40.32M |
| Stockholders Equity | 3.00B | 2.69B | 3.31B | 1.24B | 953.61M | 284.02M |
Cash Flow | ||||||
| Free Cash Flow | -771.68M | -669.29M | -475.05M | -364.67M | -176.44M | -127.95M |
| Operating Cash Flow | -769.93M | -655.58M | -452.63M | -296.79M | -170.60M | -121.39M |
| Investing Cash Flow | 80.63M | 437.35M | -2.01B | -773.31M | 74.58M | -212.31M |
| Financing Cash Flow | 602.84M | 2.01M | 2.45B | 639.81M | 861.55M | 17.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $8.90B | 33.82 | 19.25% | ― | 25.15% | 79.56% | |
56 Neutral | $5.89B | -500.37 | 99.84% | ― | -53.34% | -130.87% | |
53 Neutral | $6.81B | -6.32 | -32.51% | ― | ― | -71.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $2.07B | -10.21 | -24.29% | ― | 8.57% | 35.12% |