| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -741.77M | -448.08M | -392.10M | -214.03M | -96.61M |
| Net Income | -766.63M | -463.93M | -402.27M | -223.49M | -100.08M |
Balance Sheet | |||||
| Total Assets | 3.05B | 3.51B | 1.41B | 1.01B | 324.34M |
| Cash, Cash Equivalents and Short-Term Investments | 1.56B | 1.75B | 1.08B | 931.38M | 245.97M |
| Total Debt | 228.84M | 71.11M | 29.22M | 17.94M | 16.78M |
| Total Liabilities | 360.45M | 205.50M | 167.45M | 52.56M | 40.32M |
| Stockholders Equity | 2.69B | 3.31B | 1.24B | 953.61M | 284.02M |
Cash Flow | |||||
| Free Cash Flow | -669.29M | -475.05M | -364.67M | -176.44M | -127.95M |
| Operating Cash Flow | -655.58M | -452.63M | -296.79M | -170.60M | -121.39M |
| Investing Cash Flow | 437.35M | -2.01B | -773.31M | 74.58M | -212.31M |
| Financing Cash Flow | 2.01M | 2.45B | 639.81M | 861.55M | 17.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $7.63B | 34.71 | 18.69% | ― | 54.51% | 275.94% | |
67 Neutral | $5.61B | 8.85 | -362.44% | ― | 97.54% | ― | |
64 Neutral | $6.71B | -16.04 | -55.42% | ― | -76.96% | -425.41% | |
56 Neutral | $8.40B | -8.19 | -25.88% | ― | ― | -5.21% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $2.28B | -11.01 | -22.81% | ― | 23.73% | 30.16% |