| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 944.00M | 705.14M | 787.65M | 587.37M | 810.46M |
| Gross Profit | 928.00M | 693.92M | 778.51M | 573.25M | 799.61M |
| EBITDA | -382.00M | -353.72M | -235.87M | -227.76M | -5.19M |
| Net Income | -381.00M | -453.90M | -366.29M | -269.72M | -28.60M |
Balance Sheet | |||||
| Total Assets | 3.52B | 3.00B | 2.99B | 2.53B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 2.68B | 2.30B | 2.33B | 2.00B | 2.13B |
| Total Debt | 2.83B | 1.42B | 1.45B | 1.37B | 1.25B |
| Total Liabilities | 3.04B | 2.42B | 2.60B | 1.96B | 1.84B |
| Stockholders Equity | 489.00M | 588.35M | 386.69M | 572.89M | 771.74M |
Cash Flow | |||||
| Free Cash Flow | -320.03M | -546.23M | -335.52M | -294.47M | 12.90M |
| Operating Cash Flow | -268.58M | -500.95M | -307.51M | -274.37M | 30.80M |
| Investing Cash Flow | -277.78M | -134.03M | -214.13M | -262.64M | 194.91M |
| Financing Cash Flow | 675.84M | 478.06M | 644.08M | -55.30M | 245.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $8.92B | 40.06 | 65.14% | ― | 23258.15% | 99.12% | |
61 Neutral | $20.23B | -24.53 | -17.11% | ― | -83.82% | -109.22% | |
59 Neutral | $20.27B | -19.93 | -58.07% | ― | -100.00% | -44.24% | |
57 Neutral | $14.42B | -54.32 | ― | ― | 103.32% | 47.55% | |
53 Neutral | $13.84B | -32.81 | -70.73% | ― | 20.39% | 34.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $13.16B | -17.58 | ― | ― | 62.46% | -73.59% |
On January 7, 2026, Ionis Pharmaceuticals reported that its partner GSK delivered positive topline data from the pivotal Phase 3 B-Well 1 and B-Well 2 trials of bepirovirsen, an investigational antisense oligonucleotide for chronic hepatitis B, in more than 1,800 patients across 29 countries. The studies met their primary endpoint, showing statistically significant and clinically meaningful functional cure rates – defined as sustained hepatitis B surface antigen loss and undetectable viral DNA after a finite treatment course – with bepirovirsen plus standard of care outperforming standard therapy alone while maintaining an acceptable safety and tolerability profile. Given chronic hepatitis B’s global burden, low cure rates with current lifelong nucleos(t)ide analogue regimens and bepirovirsen’s recognition by regulators in the US, China and Japan, the Phase 3 success strengthens Ionis’s position in RNA-based antivirals, sets the stage for global regulatory submissions starting in the first quarter of 2026, and creates potential future revenue streams through up to $150 million in additional milestones and tiered royalties of 10–12% on any net sales from its 2019 licensing and collaboration agreement with GSK.
The most recent analyst rating on (IONS) stock is a Buy with a $100.00 price target. To see the full list of analyst forecasts on Ionis Pharmaceuticals stock, see the IONS Stock Forecast page.