| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 944.00M | 705.14M | 787.65M | 587.37M | 810.46M |
| Gross Profit | 928.00M | 693.92M | 778.51M | 573.25M | 799.61M |
| EBITDA | -286.75M | -353.72M | -235.87M | -227.76M | -5.19M |
| Net Income | -381.00M | -453.90M | -366.29M | -269.72M | -28.60M |
Balance Sheet | |||||
| Total Assets | 3.52B | 3.00B | 2.99B | 2.53B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 2.68B | 2.30B | 2.33B | 2.00B | 2.13B |
| Total Debt | 2.61B | 1.42B | 1.45B | 1.37B | 1.25B |
| Total Liabilities | 3.03B | 2.42B | 2.60B | 1.96B | 1.84B |
| Stockholders Equity | 489.09M | 588.35M | 386.69M | 572.89M | 771.74M |
Cash Flow | |||||
| Free Cash Flow | -320.03M | -546.23M | -335.52M | -294.47M | 12.90M |
| Operating Cash Flow | -268.58M | -500.95M | -307.51M | -274.37M | 30.80M |
| Investing Cash Flow | -277.78M | -134.03M | -214.13M | -262.64M | 194.91M |
| Financing Cash Flow | 675.84M | 478.06M | 644.08M | -55.30M | 245.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $18.98B | -14.22 | -18.32% | ― | -83.82% | -109.22% | |
62 Neutral | $8.09B | 75.44 | 36.12% | ― | 23258.15% | 99.12% | |
59 Neutral | $18.33B | -13.39 | -63.10% | ― | -100.00% | -44.24% | |
57 Neutral | $13.32B | -50.22 | 127.54% | ― | 103.32% | 47.55% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $11.92B | -33.22 | -68.82% | ― | 20.39% | 34.00% | |
50 Neutral | $13.51B | -20.69 | 39.18% | ― | 62.46% | -73.59% |