| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06B | 944.00M | 705.14M | 787.65M | 587.37M | 810.46M |
| Gross Profit | 1.04B | 928.00M | 693.92M | 778.51M | 573.25M | 799.61M |
| EBITDA | 4.54B | -286.75M | -353.72M | -235.87M | -227.76M | -5.19M |
| Net Income | -326.58M | -381.00M | -453.90M | -366.29M | -269.72M | -28.60M |
Balance Sheet | ||||||
| Total Assets | 3.45B | 3.52B | 3.00B | 2.99B | 2.53B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.92B | 2.68B | 2.30B | 2.33B | 2.00B | 2.13B |
| Total Debt | 2.04B | 2.61B | 1.42B | 1.45B | 1.37B | 1.25B |
| Total Liabilities | 2.96B | 3.03B | 2.42B | 2.60B | 1.96B | 1.84B |
| Stockholders Equity | 491.41M | 489.09M | 588.35M | 386.69M | 572.89M | 771.74M |
Cash Flow | ||||||
| Free Cash Flow | -971.26M | -320.03M | -546.23M | -335.52M | -294.47M | 12.90M |
| Operating Cash Flow | -910.63M | -268.58M | -500.95M | -307.51M | -274.37M | 30.80M |
| Investing Cash Flow | 88.58M | -277.78M | -134.03M | -214.13M | -262.64M | 194.91M |
| Financing Cash Flow | 730.90M | 675.84M | 478.06M | 644.08M | -55.30M | 245.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $11.08B | 75.44 | 36.12% | ― | 43539.24% | ― | |
66 Neutral | $32.12B | -10.61 | -63.10% | ― | ― | -65.84% | |
61 Neutral | $20.63B | -14.22 | -18.32% | ― | -86.36% | -751.06% | |
57 Neutral | $14.71B | -83.76 | 127.54% | ― | 110.04% | 41.16% | |
52 Neutral | $12.70B | -33.45 | -58.57% | ― | 47.40% | 32.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $13.33B | -19.12 | 39.18% | ― | 126.26% | -32.90% |