| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 502.08M | 221.90M | 9.30M | 77.65M | 69.72M |
| Gross Profit | 473.81M | 218.02M | 6.86M | 74.21M | 66.60M |
| EBITDA | -672.88M | -436.83M | -565.47M | -397.44M | -533.83M |
| Net Income | -729.31M | -535.76M | -643.20M | -481.18M | -562.54M |
Balance Sheet | |||||
| Total Assets | 936.02M | 919.34M | 546.38M | 623.04M | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 587.48M | 681.10M | 434.88M | 471.92M | 836.66M |
| Total Debt | 2.73B | 1.73B | 1.74B | 1.72B | 1.73B |
| Total Liabilities | 3.01B | 2.38B | 1.89B | 1.87B | 1.88B |
| Stockholders Equity | -2.08B | -1.47B | -1.35B | -1.25B | -870.41M |
Cash Flow | |||||
| Free Cash Flow | -447.01M | -521.66M | -529.03M | -425.81M | -546.18M |
| Operating Cash Flow | -445.91M | -520.73M | -527.72M | -419.49M | -497.93M |
| Investing Cash Flow | -24.49M | 60.78M | 54.03M | 453.15M | -200.83M |
| Financing Cash Flow | 359.29M | 748.46M | 451.54M | -13.13M | 736.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $11.42B | 15.12 | 36.88% | ― | 9.93% | 54.33% | |
68 Neutral | $10.81B | 32.67 | 5.82% | ― | 12.31% | 60.21% | |
58 Neutral | $19.79B | -4.07 | -30.15% | ― | -56.00% | -38.95% | |
55 Neutral | $11.74B | -45.32 | -43.76% | ― | 864.21% | 48.12% | |
52 Neutral | $13.94B | -20.69 | 39.18% | ― | 62.46% | -73.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $12.21B | ― | -68.82% | ― | 20.39% | 34.00% |