| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.20B | 1.90B | 1.24B | 933.01M | 701.89M |
| Gross Profit | 1.32B | 1.58B | 1.09B | 793.02M | 604.84M |
| EBITDA | -647.97M | 316.89M | -453.69M | -594.85M | -317.41M |
| Net Income | -713.41M | 235.24M | -535.98M | -703.49M | -418.78M |
Balance Sheet | |||||
| Total Assets | 3.35B | 3.96B | 3.26B | 3.13B | 3.15B |
| Cash, Cash Equivalents and Short-Term Investments | 939.65M | 1.35B | 1.68B | 1.99B | 2.12B |
| Total Debt | 1.04B | 1.34B | 1.40B | 1.62B | 1.15B |
| Total Liabilities | 2.21B | 2.44B | 2.41B | 2.74B | 2.22B |
| Stockholders Equity | 1.14B | 1.53B | 859.34M | 384.95M | 928.01M |
Cash Flow | |||||
| Free Cash Flow | -307.45M | -352.74M | -588.34M | -357.60M | -481.66M |
| Operating Cash Flow | -205.48M | -205.79M | -500.99M | -325.35M | -443.17M |
| Investing Cash Flow | 69.64M | 755.56M | -165.80M | -1.05B | 495.41M |
| Financing Cash Flow | -168.34M | 124.81M | 125.00M | 232.51M | 561.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.45B | 6.20 | -76.45% | ― | 45.38% | 92.85% | |
63 Neutral | $2.89B | ― | -10.26% | ― | 129.21% | 80.35% | |
56 Neutral | $3.03B | -5.63 | -61.45% | ― | ― | -2.75% | |
53 Neutral | $2.30B | -3.16 | -57.52% | ― | 47.15% | -311.26% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.83B | ― | -14.02% | ― | 191.53% | 5.09% | |
46 Neutral | $6.00B | -7.30 | -100.22% | ― | ― | 4.32% |