| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 11.58M | 35.38M | 29.39M |
| Gross Profit | -16.56M | 0.00 | 11.58M | 35.38M | 29.39M |
| EBITDA | -1.09B | -677.70M | -477.88M | -248.62M | -179.75M |
| Net Income | -1.13B | -600.09M | -436.37M | -248.71M | -187.09M |
Balance Sheet | |||||
| Total Assets | 2.35B | 2.56B | 2.06B | 811.93M | 737.99M |
| Cash, Cash Equivalents and Short-Term Investments | 2.03B | 2.29B | 1.85B | 644.94M | 577.05M |
| Total Debt | 158.70M | 135.84M | 87.94M | 64.20M | 66.63M |
| Total Liabilities | 723.21M | 293.10M | 235.51M | 126.74M | 135.42M |
| Stockholders Equity | 1.63B | 2.27B | 1.83B | 685.19M | 602.57M |
Cash Flow | |||||
| Free Cash Flow | -913.73M | -567.74M | -358.30M | -235.22M | -153.71M |
| Operating Cash Flow | -897.74M | -557.44M | -350.57M | -224.40M | -147.18M |
| Investing Cash Flow | 118.06M | -554.39M | -342.60M | -24.12M | -142.12M |
| Financing Cash Flow | 621.52M | 959.41M | 1.23B | 301.43M | 294.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $4.10B | 36.27 | 15.25% | ― | 17.92% | -26.13% | |
59 Neutral | $18.47B | -13.39 | -63.10% | ― | -100.00% | -44.24% | |
56 Neutral | $7.87B | -8.19 | -25.88% | ― | ― | -5.21% | |
52 Neutral | $3.23B | -32.35 | -29.22% | ― | 74.91% | 31.54% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $12.26B | -33.22 | -68.82% | ― | 20.39% | 34.00% |