Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
261.59M | 0.00 | 11.58M | 35.38M | 29.39M | 42.98M | Gross Profit |
118.02M | 0.00 | 11.58M | 25.72M | 22.06M | -89.27M | EBIT |
-789.42M | -689.52M | -487.19M | -258.28M | -188.01M | -110.70M | EBITDA |
-780.61M | -589.02M | -430.58M | -239.47M | -179.75M | -101.91M | Net Income Common Stockholders |
-697.51M | -600.09M | -436.37M | -248.71M | -179.77M | -108.16M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.10B | 2.29B | 1.85B | 644.94M | 577.05M | 440.74M | Total Assets |
2.37B | 2.56B | 2.06B | 811.93M | 737.99M | 567.40M | Total Debt |
134.34M | 135.84M | 87.94M | 64.20M | 66.63M | 32.66M | Net Debt |
-199.21M | -407.22M | -608.20M | -97.21M | -41.86M | -71.60M | Total Liabilities |
287.20M | 293.10M | 235.51M | 126.74M | 135.42M | 92.72M | Stockholders Equity |
2.08B | 2.27B | 1.83B | 685.19M | 602.57M | 474.68M |
Cash Flow | Free Cash Flow | ||||
-601.72M | -567.74M | -358.30M | -235.22M | -153.71M | -103.00M | Operating Cash Flow |
-591.31M | -557.44M | -350.57M | -224.40M | -147.18M | -100.06M | Investing Cash Flow |
-322.38M | -554.39M | -342.60M | -24.12M | -142.12M | -234.23M | Financing Cash Flow |
959.48M | 959.41M | 1.23B | 301.43M | 294.18M | 422.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $8.78B | 28.67 | 17.66% | 0.16% | 16.80% | 39.99% | |
58 Neutral | $5.35B | 38.17 | 3.48% | 1.12% | 0.29% | -48.98% | |
58 Neutral | $7.81B | ― | 35.68% | ― | -41.71% | -9.37% | |
56 Neutral | $7.53B | 1.93 | -8.56% | ― | -38.94% | -104.46% | |
54 Neutral | $5.34B | 3.36 | -45.10% | 3.39% | 16.81% | -0.03% | |
52 Neutral | $7.41B | ― | -36.68% | ― | -100.00% | 5.49% | |
50 Neutral | $8.29B | ― | -47.71% | ― | 99.19% | 48.43% |