Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 0.00 | 0.00 | 11.58M | 35.38M | 29.39M | 42.98M |
Gross Profit | -549.40M | -592.23M | -399.66M | -217.69M | -157.56M | -89.27M |
EBITDA | -883.71M | -589.02M | -456.68M | -248.62M | -179.75M | -101.91M |
Net Income | -812.06M | -600.09M | -436.37M | -248.71M | -187.09M | -108.16M |
Balance Sheet | ||||||
Total Assets | 2.43B | 2.56B | 2.06B | 811.93M | 737.99M | 567.40M |
Cash, Cash Equivalents and Short-Term Investments | 2.14B | 2.29B | 1.85B | 644.94M | 577.05M | 440.74M |
Total Debt | 132.79M | 135.84M | 87.94M | 64.20M | 66.63M | 32.66M |
Total Liabilities | 564.20M | 293.10M | 235.51M | 126.74M | 135.42M | 92.72M |
Stockholders Equity | 1.87B | 2.27B | 1.83B | 685.19M | 602.57M | 474.68M |
Cash Flow | ||||||
Free Cash Flow | -700.36M | -567.74M | -358.30M | -235.22M | -153.71M | -103.00M |
Operating Cash Flow | -684.90M | -557.44M | -350.57M | -224.40M | -147.18M | -100.06M |
Investing Cash Flow | -396.05M | -554.39M | -342.60M | -24.12M | -142.12M | -234.23M |
Financing Cash Flow | 1.21B | 959.41M | 1.23B | 301.43M | 294.18M | 422.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 9.83B | 30.75 | 16.00% | 0.15% | 17.71% | 41.83% | |
73 Outperform | 5.45B | 29.02 | 1.63% | 1.16% | 1.11% | -23.73% | |
61 Neutral | 10.04B | -21.41 | -11.29% | ― | -85.32% | -111.82% | |
58 Neutral | 9.68B | -11.97 | 43.43% | ― | 7.62% | -55.29% | |
52 Neutral | $8.30B | ― | -46.61% | ― | -100.00% | -23.49% | |
50 Neutral | 8.37B | -52.60 | -45.52% | ― | 99.19% | 48.43% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |