| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 769.10M | 761.41M | 675.04M | 482.38M | 401.86M | 365.98M |
| Gross Profit | 755.64M | 748.43M | 664.16M | 475.89M | 396.47M | 360.70M |
| EBITDA | -6.79M | 46.69M | 138.29M | 108.32M | 113.89M | 127.95M |
| Net Income | 47.90M | 99.65M | 139.73M | 106.14M | 101.42M | 112.51M |
Balance Sheet | ||||||
| Total Assets | 814.88M | 836.65M | 840.55M | 621.52M | 583.43M | 423.76M |
| Cash, Cash Equivalents and Short-Term Investments | 338.18M | 372.15M | 383.33M | 368.22M | 431.67M | 223.53M |
| Total Debt | 9.64M | 6.11M | 6.94M | 151.00K | 1.14M | 526.00K |
| Total Liabilities | 176.89M | 188.85M | 160.96M | 114.81M | 81.59M | 47.95M |
| Stockholders Equity | 637.99M | 647.80M | 679.59M | 506.70M | 501.84M | 375.81M |
Cash Flow | ||||||
| Free Cash Flow | 119.79M | 141.78M | 195.90M | 126.90M | 119.91M | 167.42M |
| Operating Cash Flow | 120.10M | 142.00M | 198.07M | 127.04M | 120.32M | 167.89M |
| Investing Cash Flow | 77.47M | 69.76M | -177.60M | 90.91M | -114.33M | 136.13M |
| Financing Cash Flow | -179.80M | -220.37M | -28.35M | -148.72M | -17.28M | -302.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $5.52B | -33.73 | 15.25% | ― | 12.20% | -64.76% | |
69 Neutral | $12.72B | 12.74 | -8.82% | ― | 4.88% | -163.52% | |
61 Neutral | $4.36B | -32.35 | -29.22% | ― | 64.66% | -66.81% | |
60 Neutral | $10.56B | -49.60 | -254.14% | ― | 65.55% | 38.38% | |
58 Neutral | $29.65B | -10.38 | -63.10% | ― | ― | -65.84% | |
52 Neutral | $5.59B | -35.39 | -179.05% | ― | 45.83% | 28.70% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |