| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.14B | 1.03B | 627.24M | 285.14M | 117.00M | 68.83M |
| Gross Profit | 626.21M | 620.80M | 392.66M | 140.93M | 51.64M | 68.83M |
| EBITDA | -181.07M | -232.30M | -113.16M | -477.87M | -416.54M | -392.38M |
| Net Income | -250.18M | -296.80M | -177.03M | -518.25M | -446.35M | -403.58M |
Balance Sheet | ||||||
| Total Assets | 1.60B | 1.73B | 1.67B | 1.85B | 1.33B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 834.63M | 948.60M | 1.12B | 1.31B | 1.03B | 882.39M |
| Total Debt | 389.31M | 413.70M | 350.60M | 328.67M | 284.53M | 122.97M |
| Total Liabilities | 629.02M | 731.60M | 629.61M | 597.24M | 586.65M | 353.52M |
| Stockholders Equity | 967.73M | 1.00B | 1.04B | 1.25B | 744.31M | 765.94M |
Cash Flow | ||||||
| Free Cash Flow | -236.36M | -168.04M | -158.14M | -416.00M | -223.56M | -243.87M |
| Operating Cash Flow | -175.24M | -100.47M | -144.03M | -393.28M | -201.28M | -198.47M |
| Investing Cash Flow | 286.20M | 711.48M | -850.54M | 92.79M | -77.09M | -194.98M |
| Financing Cash Flow | -2.17M | -300.79K | 5.70M | 791.49M | 377.98M | 626.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $6.74B | ― | -24.91% | ― | 56.70% | -13.77% | |
54 Neutral | $208.18M | -3.25 | -29.67% | ― | ― | ― | |
52 Neutral | $8.82B | ― | 139.66% | ― | 450.60% | -28.90% | |
52 Neutral | $12.02B | ― | -260.01% | ― | 63.88% | 35.18% | |
52 Neutral | $5.81B | ― | -203.25% | ― | 58.67% | -11.45% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | $6.60B | ― | -165.19% | ― | ― | ― |