Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
728.30M | 627.24M | 285.14M | 117.00M | 89.79M | 75.68M | Gross Profit |
477.12M | 392.66M | 140.93M | 51.64M | -223.55M | -156.48M | EBIT |
-236.64M | -303.24M | -439.49M | -455.83M | -393.02M | -313.35M | EBITDA |
-153.44M | -113.16M | -477.87M | -416.54M | -392.38M | -294.14M | Net Income Common Stockholders |
-218.15M | -177.03M | -518.25M | -446.35M | -386.21M | -303.48M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.01B | 1.12B | 1.31B | 1.03B | 882.39M | 505.69M | Total Assets |
1.62B | 1.67B | 1.85B | 1.33B | 1.12B | 721.01M | Total Debt |
362.81M | 350.60M | 328.67M | 284.53M | 122.97M | 3.37M | Net Debt |
-78.89M | 63.85M | -949.04M | -501.50M | -565.97M | -452.32M | Total Liabilities |
597.90M | 629.61M | 597.24M | 586.65M | 647.16M | 440.75M | Stockholders Equity |
1.02B | 1.04B | 1.25B | 744.31M | 471.21M | 280.25M |
Cash Flow | Free Cash Flow | ||||
-273.17M | -158.14M | -416.00M | -222.30M | -245.58M | -253.29M | Operating Cash Flow |
-263.31M | -144.03M | -393.28M | -200.03M | -198.47M | -223.00M | Investing Cash Flow |
-197.76M | -850.54M | 92.79M | -78.34M | -194.98M | -24.17M | Financing Cash Flow |
5.53M | 5.70M | 791.49M | 377.98M | 626.66M | 618.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | $6.08B | 153.16 | 19.70% | ― | 33.54% | -6.13% | |
58 Neutral | $7.41B | ― | 35.68% | ― | -41.71% | -9.37% | |
56 Neutral | $3.72B | 19.61 | -23.61% | ― | 59.15% | -1881.09% | |
54 Neutral | $5.38B | 3.31 | -45.11% | 3.29% | 16.82% | 0.04% | |
53 Neutral | $6.73B | ― | -20.00% | ― | 112.46% | 54.33% | |
52 Neutral | $7.82B | ― | -36.68% | ― | -100.00% | 5.49% | |
50 Neutral | $8.27B | ― | -47.71% | ― | 99.19% | 48.43% |