| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 105.81M | 88.04M | 18.47M | 7.53M | 94.59M | 70.43M |
| Gross Profit | 95.60M | 77.91M | -320.93M | -322.59M | -146.22M | -89.51M |
| EBITDA | -745.59M | -775.27M | -493.48M | -456.68M | -329.40M | -176.34M |
| Net Income | -829.61M | -784.96M | -589.53M | -526.24M | -388.95M | -215.31M |
Balance Sheet | ||||||
| Total Assets | 1.27B | 1.42B | 1.40B | 824.32M | 1.01B | 841.32M |
| Cash, Cash Equivalents and Short-Term Investments | 818.55M | 882.22M | 1.08B | 614.82M | 782.58M | 471.64M |
| Total Debt | 1.04B | 1.28B | 788.68M | 755.77M | 750.30M | 269.93M |
| Total Liabilities | 2.10B | 2.08B | 1.54B | 1.21B | 1.12B | 597.46M |
| Stockholders Equity | -826.57M | -659.63M | -135.37M | -386.32M | -107.90M | 243.86M |
Cash Flow | ||||||
| Free Cash Flow | -548.92M | -534.82M | -399.80M | -415.75M | -310.85M | -191.39M |
| Operating Cash Flow | -523.85M | -510.01M | -395.89M | -414.33M | -299.52M | -142.52M |
| Investing Cash Flow | 56.20M | 16.67M | -553.10M | 239.25M | -262.13M | -147.78M |
| Financing Cash Flow | 527.47M | 524.46M | 930.61M | 221.32M | 516.17M | 319.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $5.22B | -15.34 | -24.93% | ― | 56.70% | -13.77% | |
60 Neutral | $11.87B | -33.52 | -260.01% | ― | 63.88% | 35.18% | |
56 Neutral | $9.80B | -9.86 | 139.66% | ― | 450.60% | -28.90% | |
54 Neutral | $217.58M | -3.44 | -20.99% | ― | ― | ― | |
54 Neutral | $8.08B | -18.44 | -42.78% | ― | ― | -37.66% | |
52 Neutral | $6.21B | -26.56 | -203.25% | ― | 58.67% | -11.45% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |