| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 88.04M | 18.47M | 7.53M | 94.59M | 70.43M |
| Gross Profit | 77.91M | -320.93M | -322.59M | -146.22M | -89.51M |
| EBITDA | -775.27M | -493.48M | -456.68M | -329.40M | -176.34M |
| Net Income | -784.96M | -589.53M | -526.24M | -388.95M | -215.31M |
Balance Sheet | |||||
| Total Assets | 1.42B | 1.40B | 824.32M | 1.01B | 841.32M |
| Cash, Cash Equivalents and Short-Term Investments | 882.22M | 1.08B | 614.82M | 782.58M | 471.64M |
| Total Debt | 1.28B | 788.68M | 755.77M | 750.30M | 269.93M |
| Total Liabilities | 2.08B | 1.54B | 1.21B | 1.12B | 597.46M |
| Stockholders Equity | -659.63M | -135.37M | -386.32M | -107.90M | 243.86M |
Cash Flow | |||||
| Free Cash Flow | -534.82M | -399.80M | -415.75M | -310.85M | -191.39M |
| Operating Cash Flow | -510.01M | -395.89M | -414.33M | -299.52M | -142.52M |
| Investing Cash Flow | 16.67M | -553.10M | 239.25M | -262.13M | -147.78M |
| Financing Cash Flow | 524.46M | 930.61M | 221.32M | 516.17M | 319.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $8.22B | -17.19 | -42.07% | ― | ― | -52.84% | |
56 Neutral | $3.37B | -32.35 | -29.22% | ― | 74.91% | 31.54% | |
54 Neutral | ― | -3.29 | -32.44% | ― | 106.27% | -43.90% | |
52 Neutral | $5.88B | ― | -179.05% | ― | 54.92% | 28.47% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $7.96B | -9.72 | 172.91% | ― | 2609.26% | -17.08% | |
49 Neutral | $9.15B | -49.60 | -254.14% | ― | 65.83% | 28.50% |