| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 88.04M | 18.47M | 7.53M | 94.59M | 70.43M |
| Gross Profit | 77.91M | -320.93M | -322.59M | -146.22M | -89.51M |
| EBITDA | -775.27M | -493.48M | -456.68M | -329.40M | -176.34M |
| Net Income | -784.96M | -589.53M | -526.24M | -388.95M | -215.31M |
Balance Sheet | |||||
| Total Assets | 1.42B | 1.40B | 824.32M | 1.01B | 841.32M |
| Cash, Cash Equivalents and Short-Term Investments | 882.22M | 1.08B | 614.82M | 782.58M | 471.64M |
| Total Debt | 1.28B | 788.68M | 755.77M | 750.30M | 269.93M |
| Total Liabilities | 2.08B | 1.54B | 1.21B | 1.12B | 597.46M |
| Stockholders Equity | -659.63M | -135.37M | -386.32M | -107.90M | 243.86M |
Cash Flow | |||||
| Free Cash Flow | -534.82M | -399.80M | -415.75M | -310.85M | -191.39M |
| Operating Cash Flow | -510.01M | -395.89M | -414.33M | -299.52M | -142.52M |
| Investing Cash Flow | 16.67M | -553.10M | 239.25M | -262.13M | -147.78M |
| Financing Cash Flow | 524.46M | 930.61M | 221.32M | 516.17M | 319.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $4.21B | -32.35 | -29.22% | ― | 64.66% | -66.81% | |
58 Neutral | $7.83B | -17.19 | -42.07% | ― | ― | -49.51% | |
56 Neutral | $9.41B | -49.60 | -254.14% | ― | 65.55% | 38.38% | |
54 Neutral | $222.32M | -3.29 | -36.99% | ― | ― | ― | |
52 Neutral | $5.61B | -35.39 | -179.05% | ― | 45.83% | 28.70% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $7.34B | -9.72 | 172.91% | ― | 376.56% | -23.80% |