| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 441.63M | 398.99M | 266.72M | 215.04M | 144.31M | 48.96M |
| Gross Profit | 270.79M | 251.13M | 170.90M | 141.02M | 92.07M | -190.49M |
| EBITDA | -185.62M | -234.57M | -365.11M | -434.84M | -689.46M | -297.16M |
| Net Income | -206.81M | -257.10M | -334.62M | -443.29M | -704.47M | -268.90M |
Balance Sheet | ||||||
| Total Assets | 1.16B | 1.19B | 1.04B | 1.22B | 1.61B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 717.15M | 779.67M | 806.45M | 1.01B | 1.41B | 1.19B |
| Total Debt | 219.36M | 153.47M | 15.15M | 20.39M | 15.54M | 18.60M |
| Total Liabilities | 399.00M | 344.86M | 240.18M | 174.54M | 230.00M | 128.29M |
| Stockholders Equity | 759.95M | 840.90M | 796.12M | 1.05B | 1.38B | 1.17B |
Cash Flow | ||||||
| Free Cash Flow | -206.79M | -276.39M | -206.67M | -392.63M | -568.18M | -226.72M |
| Operating Cash Flow | -180.54M | -214.87M | -198.18M | -367.64M | -549.23M | -216.06M |
| Investing Cash Flow | -28.59M | -375.19M | -10.78M | 420.02M | 249.96M | -554.83M |
| Financing Cash Flow | 310.60M | 349.89M | -6.43M | -1.73M | 820.20M | 1.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $6.79B | 35.12 | 19.66% | ― | 54.51% | 275.94% | |
75 Outperform | $4.64B | 17.65 | 34.95% | ― | 12.69% | 100.80% | |
72 Outperform | $6.20B | 9.03 | ― | ― | 97.54% | ― | |
52 Neutral | $7.29B | ― | -51.57% | ― | 57.54% | -36.57% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $2.24B | ― | -28.96% | ― | 23.73% | 30.16% | |
41 Neutral | $4.02B | ― | -47.18% | ― | -76.96% | -425.41% |
On October 13, 2025, Zai Lab Limited secured a debt facility with Industrial Bank Co., Ltd. to access RMB-denominated capital, enhancing its working capital in China. The agreement includes a guarantee for loans up to RMB300 million for its subsidiary, Zai Lab Shanghai, with a revolving credit facility available until May 5, 2026. This strategic move aims to strengthen Zai Lab’s financial flexibility and support its operations in the competitive biopharmaceutical market.