| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 460.16M | 398.99M | 266.72M | 215.04M | 144.31M |
| Gross Profit | 269.64M | 251.13M | 170.90M | 141.02M | 92.07M |
| EBITDA | -158.25M | -234.57M | -365.11M | -434.84M | -689.46M |
| Net Income | -175.54M | -257.10M | -334.62M | -443.29M | -704.47M |
Balance Sheet | |||||
| Total Assets | 1.17B | 1.19B | 1.04B | 1.22B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 689.57M | 779.67M | 806.45M | 1.01B | 1.41B |
| Total Debt | 224.26M | 153.47M | 15.15M | 20.39M | 15.54M |
| Total Liabilities | 456.88M | 344.86M | 240.18M | 174.54M | 230.00M |
| Stockholders Equity | 715.50M | 840.90M | 796.12M | 1.05B | 1.38B |
Cash Flow | |||||
| Free Cash Flow | -158.89M | -276.39M | -206.67M | -392.63M | -568.18M |
| Operating Cash Flow | -150.79M | -214.87M | -198.18M | -367.64M | -549.23M |
| Investing Cash Flow | 307.87M | -375.19M | -10.78M | 420.02M | 249.96M |
| Financing Cash Flow | 72.35M | 349.89M | -6.43M | -1.73M | 820.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $7.57B | 34.84 | 18.69% | ― | 54.51% | 275.94% | |
71 Outperform | $3.71B | 11.57 | 41.90% | ― | 12.69% | 100.80% | |
67 Neutral | $5.69B | 8.85 | -362.44% | ― | 97.54% | ― | |
64 Neutral | $6.72B | -16.04 | -55.42% | ― | -76.96% | -425.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $2.35B | -9.68 | -22.81% | ― | 23.73% | 30.16% |