| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 389.13M | 290.51M | 50.70M | 0.00 | 0.00 |
| Gross Profit | 360.36M | 270.45M | 47.60M | 0.00 | 0.00 |
| EBITDA | 167.85M | 109.91M | -91.32M | -116.81M | -66.23M |
| Net Income | 204.83M | 89.16M | 10.93M | -139.97M | -69.57M |
Balance Sheet | |||||
| Total Assets | 1.33B | 1.06B | 818.36M | 558.45M | 626.29M |
| Cash, Cash Equivalents and Short-Term Investments | 827.79M | 597.52M | 532.18M | 379.17M | 438.10M |
| Total Debt | 9.34M | 7.26M | 8.09M | 8.93M | 8.02M |
| Total Liabilities | 114.23M | 109.46M | 39.71M | 36.22M | 32.72M |
| Stockholders Equity | 1.22B | 946.38M | 778.64M | 522.23M | 593.58M |
Cash Flow | |||||
| Free Cash Flow | 188.91M | 119.18M | -100.60M | -153.55M | -116.27M |
| Operating Cash Flow | 200.87M | 123.42M | -88.80M | -100.57M | -47.94M |
| Investing Cash Flow | -58.42M | -163.44M | 82.64M | -114.08M | -226.77M |
| Financing Cash Flow | 8.71M | 27.01M | 202.75M | 35.35M | 347.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $7.82B | 34.71 | 18.69% | ― | 54.51% | 275.94% | |
67 Neutral | $5.83B | 8.85 | -362.44% | ― | 97.54% | ― | |
66 Neutral | $5.61B | 19.07 | 14.45% | ― | 1.08% | 3.40% | |
64 Neutral | $6.72B | -16.04 | -55.42% | ― | -76.96% | -425.41% | |
54 Neutral | $1.32B | -3.74 | -67.12% | ― | ― | -157.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $5.26B | -8.11 | -31.53% | ― | -81.10% | -99.21% |