Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 56.23M | 36.13M | 43.95M | 41.59M | 49.11M | 29.94M |
Gross Profit | 56.23M | 36.13M | 43.95M | 29.60M | -37.16M | -27.39M |
EBITDA | -387.89M | -269.60M | -154.01M | -148.26M | -77.75M | -60.93M |
Net Income | -385.52M | -215.33M | -154.94M | -131.19M | -66.82M | -85.51M |
Balance Sheet | ||||||
Total Assets | 980.18M | 785.13M | 455.49M | 376.54M | 456.60M | 231.22M |
Cash, Cash Equivalents and Short-Term Investments | 710.22M | 537.03M | 355.18M | 290.23M | 410.43M | 207.75M |
Total Debt | 11.00M | 9.91M | 12.16M | 13.47M | 3.75M | 3.95M |
Total Liabilities | 138.44M | 134.77M | 99.15M | 129.49M | 140.40M | 128.95M |
Stockholders Equity | 841.74M | 647.93M | 356.34M | 247.06M | 316.20M | 102.26M |
Cash Flow | ||||||
Free Cash Flow | -313.32M | -187.50M | -146.19M | -157.54M | -60.50M | -81.19M |
Operating Cash Flow | -313.08M | -185.84M | -142.21M | -149.90M | -59.63M | -79.90M |
Investing Cash Flow | -227.59M | -220.22M | -27.02M | 2.80M | -146.62M | -1.49M |
Financing Cash Flow | 358.98M | 494.01M | 230.09M | 58.74M | 281.95M | 39.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 4.46B | 32.67 | 14.10% | ― | 116.09% | 35.29% | |
62 Neutral | $5.16B | ― | -48.54% | ― | 59.77% | -92.92% | |
60 Neutral | 3.37B | -12.15 | 0.00% | ― | 0.00% | -11.39% | |
58 Neutral | 4.82B | 9.02 | -304.62% | ― | 96.00% | 0.00% | |
52 Neutral | 3.63B | -16.12 | -26.84% | ― | 32.38% | 33.47% | |
45 Neutral | 5.84B | -11.75 | -38.21% | ― | 1.23% | -20.45% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On June 3, 2025, Merus N.V. entered into an underwriting agreement with several underwriters for a public offering of 5,263,158 common shares at $57.00 per share, expected to close around June 5, 2025. The company anticipates net proceeds of approximately $281.7 million, which will be used to fund operations into 2028, advance clinical development, and support corporate purposes, enhancing its financial stability and market position.