| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.17M | 34.88M | 39.81M | 38.84M | 43.15M | 24.51M |
| Gross Profit | -111.30M | 12.96M | 29.31M | 28.88M | -43.12M | -32.82M |
| EBITDA | -323.66M | -260.24M | -139.50M | -148.26M | -77.75M | -60.93M |
| Net Income | -334.90M | -207.85M | -140.34M | -122.52M | -58.70M | -70.00M |
Balance Sheet | ||||||
| Total Assets | 771.99M | 785.13M | 455.49M | 376.54M | 456.60M | 231.22M |
| Cash, Cash Equivalents and Short-Term Investments | 542.95M | 537.03M | 355.18M | 290.23M | 410.43M | 207.75M |
| Total Debt | 10.52M | 9.91M | 12.16M | 13.47M | 3.75M | 3.95M |
| Total Liabilities | 110.36M | 134.77M | 99.15M | 129.49M | 140.40M | 128.95M |
| Stockholders Equity | 661.63M | 647.93M | 356.34M | 247.06M | 316.20M | 102.26M |
Cash Flow | ||||||
| Free Cash Flow | -317.87M | -187.50M | -146.19M | -157.54M | -60.50M | -81.19M |
| Operating Cash Flow | -317.27M | -185.84M | -142.21M | -149.90M | -59.63M | -79.90M |
| Investing Cash Flow | -93.55M | -220.22M | -27.02M | 2.80M | -146.62M | -1.49M |
| Financing Cash Flow | 354.22M | 494.01M | 230.09M | 58.74M | 281.95M | 39.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $6.80B | 35.96 | 19.66% | ― | 54.51% | 275.94% | |
72 Outperform | $5.95B | 8.82 | ― | ― | 97.54% | ― | |
60 Neutral | $10.74B | ― | -32.44% | ― | 106.27% | -43.90% | |
60 Neutral | $4.50B | ― | -34.53% | ― | ― | -0.06% | |
52 Neutral | $7.34B | ― | -51.57% | ― | 57.54% | -36.57% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $2.05B | ― | -28.96% | ― | 23.73% | 30.16% |
On September 29, 2025, Merus N.V. entered into a Transaction Agreement with Genmab A/S and its subsidiary, Genmab Holding II B.V., for a tender offer to purchase all outstanding shares of Merus at $97.00 per share. This agreement, which includes subsequent offering periods and back-end transactions, aims to make Merus an indirect wholly owned subsidiary of Genmab. The transaction will lead to the delisting of Merus’s shares from Nasdaq and cessation of its reporting obligations. The agreement is subject to various conditions, including shareholder approval and regulatory clearances, and outlines specific termination rights and fees.