| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.27B | 4.07B | 3.83B | 3.66B | 3.09B |
| Gross Profit | 3.76B | 3.62B | 3.40B | 3.12B | 2.65B |
| EBITDA | 108.46M | 1.52B | 1.45B | 1.47B | 1.03B |
| Net Income | -356.15M | 560.12M | 414.83M | -224.06M | -328.95M |
Balance Sheet | |||||
| Total Assets | 11.66B | 12.01B | 11.39B | 10.84B | 12.30B |
| Cash, Cash Equivalents and Short-Term Investments | 2.44B | 2.99B | 1.63B | 881.48M | 591.45M |
| Total Debt | 5.42B | 6.16B | 5.79B | 5.81B | 6.15B |
| Total Liabilities | 7.34B | 7.92B | 7.66B | 7.75B | 8.33B |
| Stockholders Equity | 4.32B | 4.09B | 3.74B | 3.09B | 3.97B |
Cash Flow | |||||
| Free Cash Flow | 1.30B | 1.35B | 1.07B | 773.78M | 732.98M |
| Operating Cash Flow | 1.36B | 1.40B | 1.09B | 1.27B | 778.51M |
| Investing Cash Flow | -1.51B | -508.19M | -163.06M | -446.23M | -5.21B |
| Financing Cash Flow | -873.38M | 20.52M | -305.25M | -529.49M | 3.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $7.94B | 25.45 | 92.67% | ― | 31.19% | 59.01% | |
70 Outperform | $4.61B | 36.27 | 15.25% | ― | 17.92% | -26.13% | |
69 Neutral | $12.02B | 12.74 | -8.82% | ― | 4.14% | -179.96% | |
65 Neutral | $9.00B | 60.28 | 4.10% | 0.54% | 3.85% | -48.17% | |
61 Neutral | $20.72B | ― | -18.32% | ― | -83.82% | -109.22% | |
54 Neutral | $27.01B | -13.39 | -63.10% | ― | -100.00% | -44.24% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |