| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.51B | 1.40B | 1.02B | 829.25M | 660.12M | 443.31M |
| Gross Profit | 1.16B | 1.09B | 855.91M | 636.89M | 520.81M | 361.90M |
| EBITDA | 960.61M | 904.34M | 656.54M | 451.95M | 315.51M | 259.04M |
| Net Income | 348.84M | 316.89M | 444.09M | 281.59M | 202.13M | 402.71M |
Balance Sheet | ||||||
| Total Assets | 2.67B | 2.53B | 2.06B | 1.73B | 1.84B | 1.10B |
| Cash, Cash Equivalents and Short-Term Investments | 318.62M | 142.82M | 596.07M | 336.00M | 362.79M | 740.92M |
| Total Debt | 2.14B | 2.14B | 1.51B | 1.50B | 1.51B | 876.67M |
| Total Liabilities | 2.45B | 2.48B | 1.70B | 1.65B | 1.67B | 907.48M |
| Stockholders Equity | 219.64M | 48.81M | 363.82M | 83.81M | 169.80M | 196.95M |
Cash Flow | ||||||
| Free Cash Flow | 667.65M | 644.59M | 468.37M | 373.28M | 235.30M | 297.98M |
| Operating Cash Flow | 677.41M | 651.56M | 479.06M | 388.57M | 240.11M | 299.44M |
| Investing Cash Flow | -458.27M | -545.81M | -262.72M | -96.91M | -487.00M | -406.29M |
| Financing Cash Flow | -83.47M | -85.17M | -218.86M | -407.99M | 362.37M | 77.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $8.18B | 12.72 | 126.27% | ― | 39.12% | -24.20% | |
73 Outperform | $6.34B | -33.73 | 7.50% | ― | 12.20% | -64.76% | |
68 Neutral | $23.20B | -64.12 | -6.56% | ― | -89.16% | -84.69% | |
62 Neutral | $7.31B | 39.89 | 5.49% | 0.54% | 0.17% | -15.73% | |
53 Neutral | $19.09B | -3.74 | -36.73% | ― | -29.97% | 6.60% | |
52 Neutral | $12.40B | -33.45 | -58.57% | ― | 47.40% | 32.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |