Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.02B | $ 829.25M | $ 660.12M | $ 443.31M | $ 267.59M |
Gross Profit | $ 855.91M | $ 636.89M | $ 520.81M | $ 361.90M | $ 224.23M |
Operating Income | $ 551.48M | $ 337.57M | $ 267.53M | $ 275.90M | $ 144.25M |
EBITDA | $ 551.48M | $ 451.95M | $ 315.51M | $ 259.04M | $ 152.96M |
Net Income | $ 444.09M | $ 281.59M | $ 202.13M | $ 402.71M | $ 129.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 596.07M | $ 336.00M | $ 362.79M | $ 740.92M | $ 368.01M |
Total Assets | $ 2.06B | $ 1.73B | $ 1.84B | $ 1.10B | $ 579.92M |
Total Debt | $ 0.00 | $ 1.50B | $ 1.51B | $ 876.67M | $ 397.23M |
Net Debt | $ -115.85M | $ 1.38B | $ 1.27B | $ 757.96M | $ 249.53M |
Total Liabilities | $ 1.70B | $ 1.65B | $ 1.67B | $ 907.48M | $ 428.88M |
Stockholders' Equity | $ 363.82M | $ 83.81M | $ 169.80M | $ 196.95M | $ 151.05M |
Cash Flow | |||||
Free Cash Flow | $ 468.37M | $ 373.28M | $ 235.30M | $ 297.98M | $ 52.95M |
Operating Cash Flow | $ 479.06M | $ 388.57M | $ 240.11M | $ 299.44M | $ 55.45M |
Investing Cash Flow | $ -262.72M | $ -96.91M | $ -487.00M | $ -406.29M | $ 78.35M |
Financing Cash Flow | $ -218.86M | $ -407.99M | $ 362.37M | $ 77.86M | $ -106.28M |