Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.06B | 3.20B | 6.85B | 18.88B | 17.74B | 803.39M |
Gross Profit | 1.60B | 1.74B | 2.15B | 13.46B | 15.12B | 764.21M |
EBITDA | -2.72B | -3.39B | -3.28B | 9.77B | 13.53B | -703.38M |
Net Income | -2.90B | -3.56B | -4.71B | 8.36B | 12.20B | -747.06M |
Balance Sheet | ||||||
Total Assets | 12.01B | 14.14B | 18.43B | 25.86B | 24.67B | 7.34B |
Cash, Cash Equivalents and Short-Term Investments | 5.13B | 7.03B | 8.60B | 9.90B | 10.73B | 4.61B |
Total Debt | 741.00M | 747.00M | 1.24B | 1.20B | 916.00M | 237.00M |
Total Liabilities | 2.61B | 3.24B | 4.57B | 6.74B | 10.52B | 4.78B |
Stockholders Equity | 9.40B | 10.90B | 13.85B | 19.12B | 14.14B | 2.56B |
Cash Flow | ||||||
Free Cash Flow | -3.50B | -4.05B | -3.83B | 4.58B | 13.34B | 1.96B |
Operating Cash Flow | -2.70B | -3.00B | -3.12B | 4.98B | 13.62B | 2.03B |
Investing Cash Flow | 1.48B | 1.95B | 4.21B | -5.18B | -8.52B | -1.67B |
Financing Cash Flow | 21.00M | 56.00M | -1.38B | -3.45B | -873.00M | 2.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | 17.76B | 14.40 | 22.13% | ― | 23.25% | 64.46% | |
80 Outperform | 16.15B | 18.80 | 20.88% | ― | 18.87% | 1088.27% | |
77 Outperform | 19.57B | 16.89 | 18.55% | ― | 17.62% | 19.89% | |
76 Outperform | 10.34B | 15.95 | 10.90% | ― | 17.38% | 153.58% | |
76 Outperform | 10.51B | 18.72 | 29.62% | ― | 10.73% | 81.66% | |
46 Neutral | $9.53B | ― | -27.50% | ― | -38.95% | 51.07% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |