| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.94B | 3.20B | 6.85B | 18.88B | 17.74B |
| Gross Profit | 1.08B | 1.74B | 2.15B | 13.46B | 15.12B |
| EBITDA | -2.55B | -3.39B | -3.28B | 9.77B | 13.53B |
| Net Income | -2.82B | -3.56B | -4.71B | 8.36B | 12.20B |
Balance Sheet | |||||
| Total Assets | 12.34B | 14.14B | 18.43B | 25.86B | 24.67B |
| Cash, Cash Equivalents and Short-Term Investments | 5.80B | 7.03B | 8.60B | 9.90B | 10.73B |
| Total Debt | 1.92B | 747.00M | 1.24B | 1.20B | 916.00M |
| Total Liabilities | 3.69B | 3.24B | 4.57B | 6.74B | 10.52B |
| Stockholders Equity | 8.65B | 10.90B | 13.85B | 19.12B | 14.14B |
Cash Flow | |||||
| Free Cash Flow | -2.06B | -4.05B | -3.83B | 4.58B | 13.34B |
| Operating Cash Flow | -1.87B | -3.00B | -3.12B | 4.98B | 13.62B |
| Investing Cash Flow | 1.95B | 1.95B | 4.21B | -5.18B | -8.52B |
| Financing Cash Flow | 593.00M | 56.00M | -1.38B | -3.45B | -873.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $5.88B | -45.08 | -20.18% | ― | -35.39% | -72.97% | |
59 Neutral | $20.22B | -17.24 | -58.07% | ― | -100.00% | -44.24% | |
53 Neutral | $13.41B | -32.90 | -70.73% | ― | 20.39% | 34.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $21.16B | -7.38 | -28.87% | ― | -56.00% | -38.95% | |
50 Neutral | $6.33B | -29.83 | -244.45% | ― | 54.92% | 28.47% |
On February 10, 2026, Moderna disclosed that the U.S. Food and Drug Administration’s Center for Biologics Evaluation and Research issued a Refusal-to-File letter on February 3, 2026 for its biologics license application for the investigational seasonal influenza vaccine mRNA-1010, declining to initiate review because the Phase 3 trial used a licensed standard-dose influenza vaccine comparator that regulators now say does not reflect the best-available standard of care. The decision, which did not raise safety or efficacy concerns and diverged from earlier FDA feedback on trial design, leaves Moderna seeking a Type A meeting to clarify a path forward even as mRNA-1010 remains under review in the EU, Canada and Australia based on two Phase 3 studies showing statistical superiority over comparators, and the company maintains that the U.S. setback will not affect its 2026 financial guidance.
The most recent analyst rating on (MRNA) stock is a Sell with a $27.00 price target. To see the full list of analyst forecasts on Moderna stock, see the MRNA Stock Forecast page.
On January 12, 2026, Moderna reported that it expected unaudited 2025 revenue of about $1.9 billion—slightly above prior guidance—alongside improved projected 2025 GAAP operating expenses of $5.0–$5.2 billion and an estimated year-end 2025 cash balance of $8.1 billion, supported in part by a $1.5 billion term loan facility. The company reiterated a framework of up to 10% revenue growth in 2026, further operating expense reductions through 2027 on a path to cash breakeven in 2028, and highlighted progress in its late-stage pipeline, including its approved mNEXSPIKE COVID vaccine, regulatory submissions and studies for RSV, flu, flu/COVID combination and norovirus vaccines, as well as advancing oncology candidates such as mRNA-4157 and mRNA-4359 and rare disease programs mRNA-3927 and mRNA-3705, underpinned by new funding support from Ares Management and CEPI for its H5 pandemic influenza candidate.
The most recent analyst rating on (MRNA) stock is a Hold with a $34.00 price target. To see the full list of analyst forecasts on Moderna stock, see the MRNA Stock Forecast page.
In a January 5, 2026 letter to shareholders, Moderna reviewed a challenging 2025 operating environment in the U.S. but highlighted strong execution that yielded three approved commercial products, multiple new regulatory approvals and a more stable seasonal vaccine business. The company reported that mNEXSPIKE’s U.S. launch in 2025 rapidly made it the leading product in the retail COVID-19 channel, accounting for roughly a quarter of all U.S. retail COVID vaccinations and nearly a third among adults 65 and older, while long-term public-sector and international partnerships in the UK, Canada, Australia, Brazil and Taiwan strengthened revenue visibility and global access to its mRNA vaccines. Moderna advanced its pipeline with U.S. approvals and label expansions for its COVID-19 and RSV vaccines, positive Phase 3 data and global submissions for its flu and flu/COVID combination candidates, continued progress of its personalized cancer therapy intismeran autogene and other oncology programs, and key milestones in rare disease candidates mRNA-3927 and mRNA-3705. At the same time, the company tightened financial discipline, cutting GAAP operating expenses from $11.1 billion in 2023 to an expected level below $5.5 billion in 2025, securing a $1.5 billion term loan facility, and targeting cash breakeven in 2028, while increasingly using AI tools to improve R&D, forecasting and operations as it enters 2026 positioned for its next phase of growth.
The most recent analyst rating on (MRNA) stock is a Hold with a $35.00 price target. To see the full list of analyst forecasts on Moderna stock, see the MRNA Stock Forecast page.