| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.32B | 2.17B | 1.83B | 1.61B | 1.43B |
| Gross Profit | 2.24B | 2.09B | 1.76B | 1.55B | 1.38B |
| EBITDA | 921.76M | 718.75M | 196.60M | 222.36M | 300.30M |
| Net Income | 782.57M | 521.27M | 207.76M | 182.28M | 231.06M |
Balance Sheet | |||||
| Total Assets | 2.84B | 2.95B | 2.94B | 3.07B | 2.62B |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.11B | 995.30M | 1.31B | 1.47B |
| Total Debt | 173.04M | 190.82M | 189.94M | 190.17M | 51.27M |
| Total Liabilities | 683.10M | 703.49M | 678.45M | 583.06M | 405.62M |
| Stockholders Equity | 2.16B | 2.24B | 2.26B | 2.49B | 2.21B |
Cash Flow | |||||
| Free Cash Flow | 844.34M | 633.79M | 170.35M | 224.16M | 336.58M |
| Operating Cash Flow | 884.27M | 699.97M | 333.32M | 362.61M | 400.80M |
| Investing Cash Flow | 350.44M | -116.78M | -26.95M | -524.41M | -42.88M |
| Financing Cash Flow | -969.59M | -628.81M | -546.05M | 586.00K | -14.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $11.50B | 12.10 | 36.88% | ― | 9.93% | 54.33% | |
74 Outperform | $19.12B | 14.98 | 29.15% | ― | 18.09% | 3563.21% | |
71 Outperform | $8.03B | 25.45 | 92.67% | ― | 31.19% | 59.01% | |
68 Neutral | $10.49B | 32.67 | 5.82% | ― | 12.31% | 60.21% | |
57 Neutral | $14.69B | -50.22 | 127.54% | ― | 103.32% | 47.55% | |
52 Neutral | $14.46B | -20.69 | 39.18% | ― | 62.46% | -73.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |