| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.38B | 2.32B | 2.17B | 1.83B | 1.61B | 1.43B |
| Gross Profit | 2.29B | 2.24B | 2.09B | 1.76B | 1.55B | 1.38B |
| EBITDA | 998.74M | 921.76M | 718.75M | 196.60M | 222.36M | 300.30M |
| Net Income | 833.42M | 782.57M | 521.27M | 207.76M | 182.28M | 231.06M |
Balance Sheet | ||||||
| Total Assets | 2.59B | 2.84B | 2.95B | 2.94B | 3.07B | 2.62B |
| Cash, Cash Equivalents and Short-Term Investments | 777.21M | 1.06B | 1.11B | 995.30M | 1.31B | 1.47B |
| Total Debt | 169.54M | 173.04M | 190.82M | 189.94M | 190.17M | 51.27M |
| Total Liabilities | 657.85M | 683.10M | 703.49M | 678.45M | 583.06M | 405.62M |
| Stockholders Equity | 1.94B | 2.16B | 2.24B | 2.26B | 2.49B | 2.21B |
Cash Flow | ||||||
| Free Cash Flow | 916.41M | 844.34M | 633.79M | 170.35M | 224.16M | 336.58M |
| Operating Cash Flow | 924.67M | 884.27M | 699.97M | 333.32M | 362.61M | 400.80M |
| Investing Cash Flow | 249.61M | 350.44M | -116.78M | -26.95M | -524.41M | -42.88M |
| Financing Cash Flow | -1.13B | -969.59M | -628.81M | -546.05M | 586.00K | -14.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
86 Outperform | $12.61B | 13.46 | 40.21% | ― | 3.33% | 38.64% | |
83 Outperform | $8.10B | 12.72 | 126.27% | ― | 39.12% | -24.20% | |
81 Outperform | $19.41B | 15.46 | 29.31% | ― | 21.48% | 1853.63% | |
70 Outperform | $10.45B | 25.76 | 4.41% | ― | 12.53% | -49.09% | |
62 Neutral | $15.41B | 4.77 | -5641.90% | ― | 155.14% | ― | |
53 Neutral | $13.54B | -22.04 | 36.00% | ― | 355.17% | -6.09% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |