| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.24B | 3.22B | 2.85B | 2.42B | 2.10B | 1.85B |
| Gross Profit | 2.46B | 2.48B | 2.27B | 1.89B | 1.59B | 1.38B |
| EBITDA | 482.49M | 572.94M | 650.53M | 306.77M | 265.36M | 47.43M |
| Net Income | 268.74M | 348.90M | 426.86M | 167.65M | 141.56M | -64.08M |
Balance Sheet | ||||||
| Total Assets | 8.59B | 7.59B | 6.99B | 6.84B | 6.38B | 6.00B |
| Cash, Cash Equivalents and Short-Term Investments | 2.22B | 1.56B | 1.14B | 1.07B | 1.29B | 1.01B |
| Total Debt | 1.44B | 642.87M | 649.47M | 1.10B | 1.09B | 1.09B |
| Total Liabilities | 2.38B | 1.51B | 1.33B | 1.89B | 1.77B | 1.74B |
| Stockholders Equity | 6.21B | 6.09B | 5.66B | 4.95B | 4.60B | 4.27B |
Cash Flow | ||||||
| Free Cash Flow | 767.06M | 724.96M | 475.42M | 62.57M | 54.94M | 185.31M |
| Operating Cash Flow | 874.25M | 827.99M | 572.84M | 159.26M | 175.90M | 304.54M |
| Investing Cash Flow | 339.52M | -414.24M | 136.49M | -111.24M | -20.03M | -366.31M |
| Financing Cash Flow | 809.55M | -42.39M | -526.45M | -18.73M | -18.65M | -48.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $14.77B | 496.35 | 0.71% | ― | 9.20% | -94.01% | |
70 Outperform | $10.19B | 41.04 | 4.41% | ― | 12.53% | -49.09% | |
62 Neutral | $6.88B | -13.42 | -68.16% | ― | ― | -1.22% | |
56 Neutral | $5.89B | -32.64 | 99.84% | ― | -53.34% | -130.87% | |
52 Neutral | $13.51B | -12.92 | -340.55% | ― | ― | -384.68% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $2.29B | -3.95 | 1566.94% | ― | 13.33% | -3.82% |