| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 867.51M | 691.71M | 363.64M | 266.72M | 51.17M | 7.78M |
| Gross Profit | 764.89M | 588.53M | 319.38M | 222.32M | 39.04M | 4.25M |
| EBITDA | -6.94M | -113.90M | -290.02M | -411.17M | -529.18M | -364.64M |
| Net Income | 506.60M | -219.03M | -378.08M | -481.45M | -583.19M | -383.58M |
Balance Sheet | ||||||
| Total Assets | 2.01B | 1.30B | 1.18B | 825.59M | 1.09B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 573.42M | 615.78M | 559.54M | 399.44M | 735.46M | 682.06M |
| Total Debt | 897.60M | 871.41M | 856.62M | 743.06M | 617.57M | 209.92M |
| Total Liabilities | 1.52B | 1.46B | 1.29B | 971.28M | 826.39M | 201.29M |
| Stockholders Equity | 488.48M | -162.75M | -105.71M | -145.70M | 263.35M | 883.63M |
Cash Flow | ||||||
| Free Cash Flow | 42.11M | 43.62M | -307.62M | -469.80M | -510.19M | -441.88M |
| Operating Cash Flow | 57.63M | 51.77M | -306.20M | -467.36M | -495.70M | -417.65M |
| Investing Cash Flow | -14.55M | -8.15M | 6.88M | 286.47M | 61.73M | -110.58M |
| Financing Cash Flow | 16.75M | 34.89M | 443.93M | 134.29M | 396.77M | 351.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
86 Outperform | $12.61B | 13.46 | 40.21% | ― | 3.33% | 38.64% | |
79 Outperform | $24.13B | 23.46 | 19.24% | ― | 5.87% | 8.18% | |
70 Outperform | $10.45B | 25.76 | 4.41% | ― | 12.53% | -49.09% | |
62 Neutral | $15.41B | 4.77 | -5641.90% | ― | 155.14% | ― | |
53 Neutral | $13.54B | -22.04 | 36.00% | ― | 355.17% | -6.09% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $11.93B | -40.25 | -50.15% | ― | 256.82% | 29.06% |