Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
363.64M | 266.72M | 51.17M | 7.78M | 6.95M |
Gross Profit | ||||
319.38M | 222.32M | 39.04M | 4.25M | 6.95M |
EBIT | ||||
-278.76M | -455.54M | -561.81M | -451.79M | -330.62M |
EBITDA | ||||
-290.02M | -411.17M | -556.04M | -423.67M | -328.88M |
Net Income Common Stockholders | ||||
-378.08M | -481.45M | -583.19M | -383.58M | -418.95M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
559.54M | 399.44M | 735.46M | 682.06M | 718.79M |
Total Assets | ||||
1.18B | 825.59M | 1.09B | 1.08B | 979.79M |
Total Debt | ||||
856.62M | 644.26M | 508.38M | 104.96M | 91.97M |
Net Debt | ||||
297.07M | 252.10M | 63.61M | -341.31M | -492.54M |
Total Liabilities | ||||
1.29B | 971.28M | 826.39M | 201.29M | 141.08M |
Stockholders Equity | ||||
-105.71M | -145.70M | 263.35M | 883.63M | 838.71M |
Cash Flow | Free Cash Flow | |||
-307.62M | -469.80M | -510.19M | -441.88M | -293.10M |
Operating Cash Flow | ||||
-306.20M | -467.36M | -495.70M | -417.65M | -271.55M |
Investing Cash Flow | ||||
6.88M | 286.47M | 61.73M | -110.58M | -291.20M |
Financing Cash Flow | ||||
443.93M | 134.29M | 396.77M | 351.39M | 602.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $11.34B | 18.87 | 30.22% | ― | 24.49% | 244.87% | |
76 Outperform | $6.65B | 14.32 | 147.06% | ― | 25.65% | 57.10% | |
74 Outperform | $7.43B | 60.81 | 21.52% | ― | 30.93% | 11.78% | |
56 Neutral | $6.56B | ― | -50.16% | ― | ― | 21.83% | |
54 Neutral | $5.34B | 3.27 | -45.10% | 3.30% | 16.80% | 0.02% | |
52 Neutral | $10.31B | ― | 357.68% | ― | 10.69% | 34.71% | |
47 Neutral | $10.31B | ― | -29.34% | ― | -38.25% | 44.29% |