| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 691.71M | 363.64M | 266.72M | 51.17M | 7.78M |
| Gross Profit | 588.53M | 319.38M | 222.32M | 39.04M | 4.25M |
| EBITDA | -113.90M | -290.02M | -411.17M | -529.18M | -364.64M |
| Net Income | -219.03M | -378.08M | -481.45M | -583.19M | -383.58M |
Balance Sheet | |||||
| Total Assets | 1.30B | 1.18B | 825.59M | 1.09B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 615.78M | 559.54M | 399.44M | 735.46M | 682.06M |
| Total Debt | 871.41M | 856.62M | 743.06M | 617.57M | 209.92M |
| Total Liabilities | 1.46B | 1.29B | 971.28M | 826.39M | 201.29M |
| Stockholders Equity | -162.75M | -105.71M | -145.70M | 263.35M | 883.63M |
Cash Flow | |||||
| Free Cash Flow | 43.62M | -307.62M | -469.80M | -510.19M | -441.88M |
| Operating Cash Flow | 51.77M | -306.20M | -467.36M | -495.70M | -417.65M |
| Investing Cash Flow | -8.15M | 6.88M | 286.47M | 61.73M | -110.58M |
| Financing Cash Flow | 34.89M | 443.93M | 134.29M | 396.77M | 351.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $25.49B | 16.17 | 19.30% | ― | 13.50% | 17.16% | |
76 Outperform | $11.48B | 12.10 | 36.88% | ― | 9.93% | 54.33% | |
68 Neutral | $11.00B | 32.67 | 5.82% | ― | 12.31% | 60.21% | |
57 Neutral | $14.31B | -50.22 | 127.54% | ― | 103.32% | 47.55% | |
55 Neutral | $11.92B | -45.32 | -43.76% | ― | 864.21% | 48.12% | |
52 Neutral | $14.37B | -20.69 | 39.18% | ― | 62.46% | -73.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |