Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 363.64M | 266.72M | 51.17M | 7.78M | 6.95M |
Gross Profit | 319.38M | 222.32M | 39.04M | 4.25M | 6.95M |
EBITDA | -290.02M | -411.17M | -529.18M | -364.64M | -407.81M |
Net Income | -378.08M | -481.45M | -583.19M | -383.58M | -418.95M |
Balance Sheet | |||||
Total Assets | 1.18B | 825.59M | 1.09B | 1.08B | 979.79M |
Cash, Cash Equivalents and Short-Term Investments | 559.54M | 399.44M | 735.46M | 682.06M | 718.79M |
Total Debt | 856.62M | 644.26M | 508.38M | 104.96M | 91.97M |
Total Liabilities | 1.29B | 971.28M | 826.39M | 201.29M | 141.08M |
Stockholders Equity | -105.71M | -145.70M | 263.35M | 883.63M | 838.71M |
Cash Flow | |||||
Free Cash Flow | -307.62M | -469.80M | -510.19M | -441.88M | -293.10M |
Operating Cash Flow | -306.20M | -467.36M | -495.70M | -417.65M | -271.55M |
Investing Cash Flow | 6.88M | 286.47M | 61.73M | -110.58M | -291.20M |
Financing Cash Flow | 443.93M | 134.29M | 396.77M | 351.39M | 602.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $7.56B | 63.85 | 21.42% | ― | 25.71% | 4.48% | |
76 Outperform | $7.87B | 15.37 | 179.14% | ― | 34.97% | 71.10% | |
73 Outperform | $10.31B | 18.37 | 29.00% | ― | 10.73% | 81.66% | |
61 Neutral | $12.01B | ― | 357.68% | ― | 55.77% | 46.81% | |
56 Neutral | $8.24B | ― | -36.30% | ― | 3421.98% | 49.62% | |
51 Neutral | kr6.00B | 8.82 | -28.73% | 2.24% | 51.33% | 18.74% | |
48 Neutral | $10.90B | ― | -27.50% | ― | -38.95% | 51.07% |