Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 310.87M | 363.64M | 266.72M | 51.17M | 7.78M | 6.95M |
Gross Profit | 267.86M | 319.38M | 222.32M | 39.04M | 4.25M | 6.95M |
EBITDA | -169.64M | -290.02M | -411.17M | -529.18M | -364.64M | -407.81M |
Net Income | -242.47M | -378.08M | -481.45M | -583.19M | -383.58M | -418.95M |
Balance Sheet | ||||||
Total Assets | 1.06B | 1.18B | 825.59M | 1.09B | 1.08B | 979.79M |
Cash, Cash Equivalents and Short-Term Investments | 517.92M | 559.54M | 399.44M | 735.46M | 682.06M | 718.79M |
Total Debt | 847.27M | 856.62M | 743.06M | 617.57M | 209.92M | 91.97M |
Total Liabilities | 1.25B | 1.29B | 971.28M | 826.39M | 201.29M | 141.08M |
Stockholders Equity | -189.81M | -105.71M | -145.70M | 263.35M | 883.63M | 838.71M |
Cash Flow | ||||||
Free Cash Flow | -164.22M | -307.62M | -469.80M | -510.19M | -441.88M | -293.10M |
Operating Cash Flow | -162.80M | -306.20M | -467.36M | -495.70M | -417.65M | -271.55M |
Investing Cash Flow | -479.00K | 6.88M | 286.47M | 61.73M | -110.58M | -291.20M |
Financing Cash Flow | -20.39M | 443.93M | 134.29M | 396.77M | 351.39M | 602.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $18.11B | 15.64 | 19.30% | ― | 17.62% | 19.89% | |
76 Outperform | $11.09B | 17.11 | 11.62% | ― | 17.38% | 153.58% | |
75 Outperform | $10.20B | 18.17 | 29.00% | ― | 10.73% | 81.66% | |
61 Neutral | $12.47B | ― | 357.68% | ― | 55.77% | 46.81% | |
58 Neutral | $10.20B | ― | 35.68% | ― | 7.62% | -55.29% | |
56 Neutral | $9.65B | ― | -36.30% | ― | 3421.98% | 49.62% | |
51 Neutral | $7.95B | -0.38 | -42.44% | 2.22% | 22.30% | -1.83% |