| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 958.40M | 180.13M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 902.25M | 173.90M | 0.00 | 0.00 | 0.00 |
| EBITDA | -264.47M | -450.13M | -360.39M | -290.92M | -241.44M |
| Net Income | -288.28M | -465.89M | -373.63M | -295.35M | -241.85M |
Balance Sheet | |||||
| Total Assets | 1.26B | 1.04B | 640.55M | 362.57M | 273.33M |
| Cash, Cash Equivalents and Short-Term Investments | 983.56M | 926.25M | 634.13M | 358.77M | 270.35M |
| Total Debt | 354.36M | 119.57M | 117.19M | 49.89M | 797.00K |
| Total Liabilities | 656.90M | 287.86M | 235.21M | 165.18M | 77.22M |
| Stockholders Equity | 602.69M | 754.38M | 405.33M | 197.39M | 196.11M |
Cash Flow | |||||
| Free Cash Flow | -190.02M | -457.03M | -325.71M | -225.07M | -184.13M |
| Operating Cash Flow | -189.55M | -455.57M | -324.23M | -224.86M | -183.92M |
| Investing Cash Flow | 32.32M | -274.39M | -502.52M | 206.69M | -5.05M |
| Financing Cash Flow | 255.98M | 735.06M | 595.12M | 313.45M | 171.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $11.50B | 12.10 | 36.88% | ― | 9.93% | 54.33% | |
61 Neutral | $20.19B | -14.22 | -18.32% | ― | -83.82% | -109.22% | |
57 Neutral | $14.69B | -50.22 | 127.54% | ― | 103.32% | 47.55% | |
55 Neutral | $11.92B | -45.32 | -43.76% | ― | 864.21% | 48.12% | |
52 Neutral | $14.46B | -20.69 | 39.18% | ― | 62.46% | -73.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $12.42B | -33.22 | -68.82% | ― | 20.39% | 34.00% |