| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 740.64M | 180.13M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 705.50M | 173.90M | 0.00 | 0.00 | 0.00 | -471.00K |
| EBITDA | -270.14M | -450.13M | -360.39M | -290.92M | -241.44M | -201.77M |
| Net Income | -289.13M | -465.89M | -373.63M | -295.35M | -241.85M | -202.24M |
Balance Sheet | ||||||
| Total Assets | 1.36B | 1.04B | 640.55M | 362.57M | 273.33M | 287.00M |
| Cash, Cash Equivalents and Short-Term Investments | 1.11B | 926.25M | 634.13M | 358.77M | 270.35M | 284.15M |
| Total Debt | 346.40M | 119.57M | 117.19M | 49.89M | 797.00K | 786.00K |
| Total Liabilities | 736.73M | 287.86M | 235.21M | 165.18M | 77.22M | 47.02M |
| Stockholders Equity | 625.73M | 754.38M | 405.33M | 197.39M | 196.11M | 239.97M |
Cash Flow | ||||||
| Free Cash Flow | -161.63M | -457.03M | -325.71M | -225.07M | -184.13M | -157.90M |
| Operating Cash Flow | -160.58M | -455.57M | -324.23M | -224.86M | -183.92M | -157.56M |
| Investing Cash Flow | -43.21M | -274.39M | -502.52M | 206.69M | -5.05M | 159.78M |
| Financing Cash Flow | 266.80M | 735.06M | 595.12M | 313.45M | 171.24M | 5.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $12.13B | 19.13 | 30.56% | ― | 9.93% | 54.33% | |
59 Neutral | $11.47B | -38.12 | -41.22% | ― | 864.21% | 48.12% | |
59 Neutral | $16.56B | -42.16 | -14.73% | ― | -83.82% | -109.22% | |
56 Neutral | $12.77B | -45.12 | -39.99% | ― | 20.39% | 34.00% | |
54 Neutral | $15.01B | -18.21 | ― | ― | 62.46% | -73.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $13.28B | -50.63 | ― | ― | 103.32% | 47.55% |