| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.13B | 958.40M | 180.13M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.05B | 902.25M | 173.90M | 0.00 | 0.00 | 0.00 |
| EBITDA | -281.09M | -264.47M | -450.13M | -360.39M | -290.92M | -241.44M |
| Net Income | -309.44M | -288.28M | -465.89M | -373.63M | -295.35M | -241.85M |
Balance Sheet | ||||||
| Total Assets | 1.23B | 1.26B | 1.04B | 640.55M | 362.57M | 273.33M |
| Cash, Cash Equivalents and Short-Term Investments | 817.93M | 983.56M | 926.25M | 634.13M | 358.77M | 270.35M |
| Total Debt | 347.31M | 354.36M | 119.57M | 117.19M | 49.89M | 797.00K |
| Total Liabilities | 683.87M | 656.90M | 287.86M | 235.21M | 165.18M | 77.22M |
| Stockholders Equity | 543.45M | 602.69M | 754.38M | 405.33M | 197.39M | 196.11M |
Cash Flow | ||||||
| Free Cash Flow | -272.41M | -190.02M | -457.03M | -325.71M | -225.07M | -184.13M |
| Operating Cash Flow | -268.10M | -189.55M | -455.57M | -324.23M | -224.86M | -183.92M |
| Investing Cash Flow | 60.63M | 32.32M | -274.39M | -502.52M | 206.69M | -5.05M |
| Financing Cash Flow | 249.67M | 255.98M | 735.06M | 595.12M | 313.45M | 171.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $13.45B | 16.58 | 40.21% | ― | 3.33% | 38.64% | |
68 Neutral | $20.43B | ― | -6.85% | ― | -89.16% | -84.69% | |
62 Neutral | $13.45B | 22.68 | -5641.90% | ― | 155.14% | ― | |
54 Neutral | $13.20B | ― | 36.00% | ― | 355.17% | -6.09% | |
52 Neutral | $12.20B | ― | -58.57% | ― | 47.40% | 32.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $10.93B | -44.50 | -50.15% | ― | 256.82% | 29.06% |