| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 740.64M | 180.13M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 705.50M | 173.90M | 0.00 | 0.00 | 0.00 | -471.00K |
| EBITDA | -270.14M | -450.13M | -360.39M | -290.92M | -241.44M | -201.77M |
| Net Income | -289.13M | -465.89M | -373.63M | -295.35M | -241.85M | -202.24M |
Balance Sheet | ||||||
| Total Assets | 1.36B | 1.04B | 640.55M | 362.57M | 273.33M | 287.00M |
| Cash, Cash Equivalents and Short-Term Investments | 1.11B | 926.25M | 634.13M | 358.77M | 270.35M | 284.15M |
| Total Debt | 346.40M | 119.57M | 117.19M | 49.89M | 797.00K | 786.00K |
| Total Liabilities | 736.73M | 287.86M | 235.21M | 165.18M | 77.22M | 47.02M |
| Stockholders Equity | 625.73M | 754.38M | 405.33M | 197.39M | 196.11M | 239.97M |
Cash Flow | ||||||
| Free Cash Flow | -161.63M | -457.03M | -325.71M | -225.07M | -184.13M | -157.90M |
| Operating Cash Flow | -160.58M | -455.57M | -324.23M | -224.86M | -183.92M | -157.56M |
| Investing Cash Flow | -43.21M | -274.39M | -502.52M | 206.69M | -5.05M | 159.78M |
| Financing Cash Flow | 266.80M | 735.06M | 595.12M | 313.45M | 171.24M | 5.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $11.43B | 17.84 | 30.56% | ― | 9.93% | 54.33% | |
59 Neutral | $15.06B | -38.26 | -14.73% | ― | -83.82% | -109.22% | |
58 Neutral | $14.49B | -15.22 | ― | ― | 62.46% | -73.59% | |
56 Neutral | $13.77B | -48.78 | -39.99% | ― | 20.39% | 34.00% | |
52 Neutral | $10.87B | -35.63 | -41.22% | ― | 864.21% | 48.12% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $13.43B | -51.18 | ― | ― | 103.32% | 47.55% |
On January 29, 2026, Madrigal Pharmaceuticals and Roche amended their long-standing research, development, and commercialization agreement, giving Madrigal full and exclusive control over all patent term adjustments and extensions related to Rezdiffra, including those on patents owned by Roche or jointly held. In return, Madrigal agreed that royalties paid to Roche on net sales of Rezdiffra will remain at current levels and will not be reduced until certain existing or potential patent term extensions expire, a move that strengthens Madrigal’s strategic control over a key asset while maintaining Roche’s royalty economics for a longer period, with implications for both companies’ revenue visibility and IP positioning around Rezdiffra.
The most recent analyst rating on (MDGL) stock is a Buy with a $587.00 price target. To see the full list of analyst forecasts on Madrigal Pharmaceuticals stock, see the MDGL Stock Forecast page.