Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -527.00K | $ -467.00K | $ -405.00K | $ -471.00K | $ -112.00K |
Operating Income | $ -380.50M | $ -293.57M | $ -242.48M | $ -206.67M | $ -94.97M |
EBITDA | $ -379.97M | $ -293.10M | $ -242.08M | $ -206.20M | $ -94.86M |
Net Income | $ -373.63M | $ -299.31M | $ -241.08M | $ -197.44M | $ -72.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 634.13M | $ 358.77M | $ 270.35M | $ 284.15M | $ 439.05M |
Total Assets | $ 640.55M | $ 362.57M | $ 273.33M | $ 287.00M | $ 442.06M |
Total Debt | $ 117.19M | $ 49.89M | $ 797.00K | $ 786.00K | $ 676.00K |
Net Debt | $ 17.28M | $ -281.66M | $ -35.47M | $ -53.22M | $ -46.02M |
Total Liabilities | $ 235.21M | $ 165.18M | $ 77.22M | $ 47.02M | $ 25.49M |
Stockholders' Equity | $ 405.33M | $ 197.39M | $ 196.11M | $ 239.97M | $ 416.56M |
Cash Flow | |||||
Free Cash Flow | $ -325.71M | $ -225.07M | $ -184.13M | $ -157.90M | $ -41.80M |
Operating Cash Flow | $ -324.23M | $ -224.86M | $ -183.92M | $ -157.56M | $ -41.62M |
Investing Cash Flow | $ -502.52M | $ 206.69M | $ -5.05M | $ 159.78M | $ 30.71M |
Financing Cash Flow | $ 595.12M | $ 313.45M | $ 171.24M | $ 5.09M | $ 235.00K |