Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.32B | 21.53B | 16.47B | 14.60B | 8.48B | 10.11B |
Gross Profit | 21.23B | 20.54B | 16.25B | 14.60B | 8.48B | 10.11B |
EBITDA | 6.62B | 9.70B | 5.56B | 7.35B | 3.15B | 6.54B |
Net Income | 6.71B | 7.84B | 4.35B | 5.45B | 2.96B | 4.76B |
Balance Sheet | ||||||
Total Assets | 6.59B | 45.81B | 35.29B | 30.28B | 24.63B | 21.14B |
Cash, Cash Equivalents and Short-Term Investments | 3.23B | 21.10B | 28.14B | 22.32B | 19.34B | 16.08B |
Total Debt | 143.00M | 1.03B | 770.00M | 597.00M | 425.00M | 319.00M |
Total Liabilities | 1.29B | 9.11B | 3.68B | 2.84B | 2.43B | 2.02B |
Stockholders Equity | 5.30B | 36.70B | 31.61B | 27.44B | 22.20B | 19.12B |
Cash Flow | ||||||
Free Cash Flow | 6.35B | 7.58B | 7.00B | 3.60B | 1.98B | 6.13B |
Operating Cash Flow | 6.54B | 7.77B | 7.38B | 3.91B | 2.23B | 6.43B |
Investing Cash Flow | -8.51B | -9.91B | -1.28B | -2.76B | -961.00M | -2.35B |
Financing Cash Flow | -3.34B | -3.92B | -606.00M | -789.00M | -420.00M | 71.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $12.02B | 20.49 | 30.22% | ― | 24.49% | 244.87% | |
76 Outperform | $13.56B | 11.98 | 19.94% | ― | 19.85% | 21.16% | |
74 Outperform | $13.30B | 217.64 | 0.47% | ― | 17.13% | -88.78% | |
72 Outperform | $13.20B | 12.27 | 22.69% | ― | 25.11% | 46.46% | |
71 Outperform | $11.44B | 21.83 | 9.64% | ― | 17.99% | 152.10% | |
64 Neutral | ¥341.99B | 10.89 | -2.99% | 2.57% | 11.76% | -9.96% | |
52 Neutral | $10.61B | ― | 357.68% | ― | 10.69% | 34.71% |