Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
22.32B | 21.53B | 16.47B | 14.60B | 8.48B | 10.11B |
Gross Profit | |||||
21.23B | 20.54B | 16.25B | 14.60B | 8.48B | 10.11B |
EBIT | |||||
6.27B | 6.70B | 5.32B | 6.27B | 2.95B | 6.31B |
EBITDA | |||||
6.62B | 9.70B | 5.56B | 7.35B | 3.15B | 6.54B |
Net Income Common Stockholders | |||||
6.71B | 7.84B | 4.35B | 5.45B | 2.96B | 4.76B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
3.23B | 21.10B | 28.14B | 22.32B | 19.34B | 16.08B |
Total Assets | |||||
6.59B | 45.81B | 35.29B | 30.28B | 24.63B | 21.14B |
Total Debt | |||||
143.00M | 1.03B | 770.00M | 597.00M | 425.00M | 319.00M |
Net Debt | |||||
-1.48B | -8.83B | -14.10B | -9.30B | -8.53B | -6.94B |
Total Liabilities | |||||
1.29B | 9.11B | 3.68B | 2.84B | 2.43B | 2.02B |
Stockholders Equity | |||||
5.30B | 36.70B | 31.61B | 27.44B | 22.20B | 19.12B |
Cash Flow | Free Cash Flow | ||||
6.35B | 7.58B | 7.00B | 3.60B | 1.98B | 6.13B |
Operating Cash Flow | |||||
6.54B | 7.77B | 7.38B | 3.91B | 2.23B | 6.43B |
Investing Cash Flow | |||||
-8.51B | -9.91B | -1.28B | -2.76B | -961.00M | -2.35B |
Financing Cash Flow | |||||
-3.34B | -3.92B | -606.00M | -789.00M | -420.00M | 71.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $11.39B | 18.94 | 30.22% | ― | 24.49% | 244.87% | |
82 Outperform | $14.04B | 12.83 | 22.69% | ― | 25.11% | 46.46% | |
76 Outperform | $12.78B | 11.31 | 19.94% | ― | 19.85% | 21.16% | |
74 Outperform | $13.79B | 220.36 | 0.47% | ― | 17.13% | -88.78% | |
71 Outperform | $10.79B | 20.87 | 9.64% | ― | 17.99% | 152.10% | |
54 Neutral | $5.34B | 3.27 | -45.10% | 3.30% | 16.80% | 0.02% | |
52 Neutral | $10.31B | ― | 357.68% | ― | 10.69% | 34.71% |