| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.76B | 2.75B | 3.82B | 17.31B | 18.98B |
| Gross Profit | 2.14B | 2.21B | 3.22B | 14.32B | 16.07B |
| EBITDA | -256.17M | -367.10M | 1.38B | 13.10B | 15.00B |
| Net Income | -1.09B | -665.30M | 930.30M | 9.43B | 10.29B |
Balance Sheet | |||||
| Total Assets | 21.98B | 22.53B | 23.01B | 23.28B | 15.83B |
| Cash, Cash Equivalents and Short-Term Investments | 14.83B | 16.78B | 16.55B | 14.06B | 2.07B |
| Total Debt | 267.29M | 254.20M | 219.10M | 212.20M | 301.50M |
| Total Liabilities | 2.76B | 3.12B | 2.76B | 3.22B | 3.94B |
| Stockholders Equity | 19.22B | 19.41B | 20.25B | 20.06B | 11.89B |
Cash Flow | |||||
| Free Cash Flow | 269.81M | -244.60M | 4.67B | 13.21B | 735.70M |
| Operating Cash Flow | 438.00M | 207.70M | 5.37B | 13.58B | 889.70M |
| Investing Cash Flow | -2.37B | -2.08B | -6.95B | -35.30M | -566.10M |
| Financing Cash Flow | -50.81M | -45.90M | -778.60M | -1.42B | 94.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $22.91B | 16.17 | 19.30% | ― | 13.50% | 17.16% | |
74 Outperform | $17.97B | 14.98 | 29.15% | ― | 18.09% | 3563.21% | |
69 Neutral | $18.98B | ― | -18.32% | ― | -83.82% | -109.22% | |
66 Neutral | $15.96B | 19.82 | 14.32% | ― | 24.98% | 127.06% | |
58 Neutral | $19.57B | -4.07 | -30.15% | ― | -56.00% | -38.95% | |
57 Neutral | $21.53B | -17.95 | -6.03% | ― | 7.04% | -25.24% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |