| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.16B | 2.19B | 1.23B | 410.75M | 497.28M |
| Gross Profit | 3.71B | 1.96B | 1.11B | 381.31M | 497.28M |
| EBITDA | 972.46M | 105.17M | -192.28M | -622.78M | -392.78M |
| Net Income | 1.30B | 833.04M | -295.05M | -709.59M | -407.63M |
Balance Sheet | |||||
| Total Assets | 8.68B | 6.20B | 4.54B | 3.13B | 2.85B |
| Cash, Cash Equivalents and Short-Term Investments | 4.44B | 3.38B | 3.18B | 2.19B | 2.34B |
| Total Debt | 83.49M | 39.05M | 20.00M | 12.43M | 11.46M |
| Total Liabilities | 1.36B | 704.24M | 444.95M | 320.56M | 316.05M |
| Stockholders Equity | 7.32B | 5.50B | 4.10B | 2.81B | 2.53B |
Cash Flow | |||||
| Free Cash Flow | 844.30M | -151.05M | -464.14M | -966.63M | -728.25M |
| Operating Cash Flow | 850.49M | -82.75M | -420.33M | -862.81M | -606.81M |
| Investing Cash Flow | 823.88M | -717.59M | 308.21M | -461.18M | -347.07M |
| Financing Cash Flow | 233.73M | 279.76M | 1.34B | 843.76M | 1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $19.80B | 15.46 | 29.20% | ― | 21.48% | 1853.63% | |
75 Outperform | $47.39B | 14.76 | 16.82% | ― | 90.23% | 51.88% | |
75 Outperform | $72.55B | 17.92 | 14.32% | 0.45% | 0.99% | 5.49% | |
66 Neutral | $15.44B | 19.86 | 18.99% | ― | 19.49% | -11.88% | |
54 Neutral | $40.19B | 166.04 | 90.35% | ― | 65.19% | ― | |
54 Neutral | $25.53B | -17.95 | -6.03% | ― | 11.42% | -73.28% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |