Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.19B | 1.23B | 410.75M | 497.28M | 41.24M | Gross Profit |
1.96B | 1.11B | 381.31M | 497.28M | 41.24M | EBIT |
-21.65M | -425.05M | -720.34M | -348.75M | -477.62M | EBITDA |
105.17M | -192.28M | -622.78M | -392.78M | -601.03M | Net Income Common Stockholders |
833.04M | -295.05M | -709.59M | -407.63M | -608.46M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.38B | 3.18B | 2.19B | 2.34B | 2.00B | Total Assets |
6.20B | 4.54B | 3.13B | 2.85B | 2.28B | Total Debt |
39.05M | 20.00M | 12.43M | 11.46M | 9.66M | Net Debt |
-1.46B | -2.03B | -788.31M | -1.32B | -1.21B | Total Liabilities |
704.24M | 444.95M | 320.56M | 316.05M | 605.36M | Stockholders Equity |
5.50B | 4.10B | 2.81B | 2.53B | 1.67B |
Cash Flow | Free Cash Flow | |||
-151.05M | -464.14M | -966.63M | -728.25M | -403.60M | Operating Cash Flow |
-82.75M | -420.33M | -862.81M | -606.81M | -398.46M | Investing Cash Flow |
-717.59M | 308.21M | -461.18M | -347.07M | 344.69M | Financing Cash Flow |
279.76M | 1.34B | 843.76M | 1.12B | 833.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $13.97B | 12.37 | 22.69% | ― | 25.11% | 46.46% | |
74 Outperform | $13.32B | 211.23 | 0.47% | ― | 17.13% | -88.78% | |
71 Outperform | $10.79B | 20.41 | 9.64% | ― | 17.99% | 152.10% | |
68 Neutral | $33.91B | 38.93 | 17.33% | ― | 78.01% | ― | |
64 Neutral | $40.26B | ― | -414.62% | ― | 17.21% | 21.16% | |
61 Neutral | $25.56B | ― | -3.87% | ― | 0.58% | -764.64% | |
54 Neutral | $5.34B | 3.36 | -45.10% | 3.39% | 16.81% | -0.03% |