| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.29B | 3.71B | 2.25B | 1.83B | 1.04B | 844.29M |
| Gross Profit | 3.47B | 3.04B | 1.92B | 1.52B | 868.60M | 704.14M |
| EBITDA | 613.59M | 557.24M | -178.85M | -258.24M | -926.56M | -661.56M |
| Net Income | 577.22M | 313.75M | -278.16M | -440.24M | -1.13B | -852.82M |
Balance Sheet | ||||||
| Total Assets | 5.13B | 4.97B | 4.24B | 3.83B | 3.55B | 3.64B |
| Cash, Cash Equivalents and Short-Term Investments | 3.01B | 2.91B | 2.69B | 2.44B | 2.19B | 2.44B |
| Total Debt | 1.27B | 1.28B | 2.74B | 1.31B | 1.32B | 997.59M |
| Total Liabilities | 4.05B | 4.18B | 4.17B | 4.05B | 3.70B | 3.06B |
| Stockholders Equity | 1.08B | 789.18M | 67.09M | -220.64M | -158.22M | 588.20M |
Cash Flow | ||||||
| Free Cash Flow | 641.34M | 465.38M | -42.59M | 41.95M | -613.33M | -718.07M |
| Operating Cash Flow | 712.90M | 524.08M | -8.31M | 104.16M | -541.27M | -641.69M |
| Investing Cash Flow | 297.02M | 436.33M | -116.84M | -336.35M | 169.35M | -273.30M |
| Financing Cash Flow | -333.56M | -305.19M | 294.16M | 172.13M | 425.75M | 1.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $19.69B | 15.46 | 29.31% | ― | 21.48% | 1853.63% | |
76 Outperform | $109.09B | 27.50 | 23.93% | ― | 11.75% | ― | |
75 Outperform | $48.95B | 14.76 | 16.82% | ― | 90.23% | 51.88% | |
66 Neutral | $15.46B | 153.52 | 18.99% | ― | 19.49% | -11.88% | |
63 Neutral | $39.39B | 53.36 | 98.29% | ― | 82.57% | ― | |
55 Neutral | $23.80B | -8.99 | -6.03% | ― | 10.01% | -71.78% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |