| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.71B | 2.25B | 1.83B | 1.04B | 844.29M |
| Gross Profit | 3.04B | 1.92B | 1.52B | 868.60M | 704.14M |
| EBITDA | 557.24M | -178.85M | -258.24M | -926.56M | -661.56M |
| Net Income | 313.75M | -278.16M | -440.24M | -1.13B | -852.82M |
Balance Sheet | |||||
| Total Assets | 4.97B | 4.24B | 3.83B | 3.55B | 3.64B |
| Cash, Cash Equivalents and Short-Term Investments | 2.91B | 2.69B | 2.44B | 2.19B | 2.44B |
| Total Debt | 1.28B | 2.74B | 1.31B | 1.32B | 997.59M |
| Total Liabilities | 4.18B | 4.17B | 4.05B | 3.70B | 3.06B |
| Stockholders Equity | 789.18M | 67.09M | -220.64M | -158.22M | 588.20M |
Cash Flow | |||||
| Free Cash Flow | 465.38M | -42.59M | 41.95M | -613.33M | -718.07M |
| Operating Cash Flow | 524.08M | -8.31M | 104.16M | -541.27M | -641.69M |
| Investing Cash Flow | 436.33M | -116.84M | -336.35M | 169.35M | -273.30M |
| Financing Cash Flow | -305.19M | 294.16M | 172.13M | 425.75M | 1.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $43.24B | 14.76 | 16.82% | ― | 89.58% | ― | |
74 Outperform | $17.97B | 14.98 | 29.15% | ― | 18.09% | 3563.21% | |
74 Outperform | $110.01B | 29.32 | 22.70% | ― | 10.53% | ― | |
66 Neutral | $15.96B | 19.82 | 14.32% | ― | 24.98% | 127.06% | |
57 Neutral | $42.09B | 166.04 | 90.35% | ― | 53.24% | ― | |
57 Neutral | $21.53B | -17.95 | -6.03% | ― | 7.04% | -25.24% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |