| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.44B | 2.38B | 2.26B | 2.35B | 2.24B | 2.29B |
| Gross Profit | 2.44B | 2.38B | 2.26B | 2.35B | 2.24B | 2.29B |
| EBITDA | 1.77B | 1.64B | 1.56B | 1.89B | 423.69M | 1.43B |
| Net Income | 827.60M | 770.95M | 858.98M | 1.13B | 42.83M | 619.73M |
Balance Sheet | ||||||
| Total Assets | 19.82B | 19.62B | 18.22B | 16.38B | 16.81B | 17.52B |
| Cash, Cash Equivalents and Short-Term Investments | 608.29M | 637.50M | 1.77B | 1.23B | 2.43B | 2.80B |
| Total Debt | 8.96B | 8.95B | 7.61B | 6.14B | 7.12B | 7.10B |
| Total Liabilities | 9.88B | 9.91B | 7.88B | 6.30B | 7.29B | 7.27B |
| Stockholders Equity | 6.89B | 6.48B | 6.95B | 6.53B | 5.63B | 5.78B |
Cash Flow | ||||||
| Free Cash Flow | 2.65B | 2.49B | 2.77B | 2.99B | 2.14B | 2.02B |
| Operating Cash Flow | 2.65B | 2.49B | 2.77B | 2.99B | 2.14B | 2.02B |
| Investing Cash Flow | -2.64B | -1.61B | -2.68B | -2.07B | -1.03B | -1.87B |
| Financing Cash Flow | -517.34M | -1.19B | 361.14M | -2.15B | -944.86M | 385.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $19.41B | 15.46 | 29.31% | ― | 21.48% | 1853.63% | |
79 Outperform | $24.13B | 23.46 | 19.24% | ― | 5.87% | 8.18% | |
77 Outperform | $31.39B | 17.56 | 12.67% | 2.23% | 7.79% | -22.14% | |
63 Neutral | $16.03B | 77.40 | 20.51% | ― | 21.02% | -24.83% | |
62 Neutral | $15.41B | 4.77 | -5641.90% | ― | 155.14% | ― | |
55 Neutral | $23.30B | -8.99 | -6.67% | ― | 10.01% | -71.78% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |