| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.38B | 2.26B | 2.35B | 2.24B | 2.29B |
| Gross Profit | 2.38B | 2.26B | 2.35B | 2.24B | 2.29B |
| EBITDA | 1.64B | 1.56B | 1.89B | 423.69M | 1.43B |
| Net Income | 770.95M | 858.98M | 1.13B | 42.83M | 619.73M |
Balance Sheet | |||||
| Total Assets | 19.62B | 18.22B | 16.38B | 16.81B | 17.52B |
| Cash, Cash Equivalents and Short-Term Investments | 637.50M | 1.77B | 1.23B | 2.43B | 2.80B |
| Total Debt | 8.95B | 7.61B | 6.14B | 7.12B | 7.10B |
| Total Liabilities | 9.91B | 7.88B | 6.30B | 7.29B | 7.27B |
| Stockholders Equity | 6.48B | 6.95B | 6.53B | 5.63B | 5.78B |
Cash Flow | |||||
| Free Cash Flow | 2.49B | 2.77B | 2.99B | 2.14B | 2.02B |
| Operating Cash Flow | 2.49B | 2.77B | 2.99B | 2.14B | 2.02B |
| Investing Cash Flow | -1.61B | -2.68B | -2.07B | -1.03B | -1.87B |
| Financing Cash Flow | -1.19B | 361.14M | -2.15B | -944.86M | 385.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $25.06B | 16.17 | 19.30% | ― | 13.50% | 17.16% | |
76 Outperform | $27.63B | 21.65 | 11.89% | 2.23% | 3.72% | -31.46% | |
74 Outperform | $19.12B | 14.98 | 29.15% | ― | 18.09% | 3563.21% | |
66 Neutral | $17.25B | 19.86 | 18.99% | ― | 24.98% | 127.06% | |
57 Neutral | $14.69B | -50.22 | 127.54% | ― | 103.32% | 47.55% | |
54 Neutral | $24.00B | -17.95 | -6.03% | ― | 7.04% | -25.24% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |