| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.13B | 2.88B | 2.33B | 1.94B | 1.69B | 1.48B |
| Gross Profit | 2.77B | 2.57B | 2.07B | 1.79B | 1.56B | 1.38B |
| EBITDA | 1.71B | 1.65B | 1.39B | 1.04B | 736.80M | 646.30M |
| Net Income | 1.27B | 1.20B | 984.80M | 727.30M | 475.80M | 514.80M |
Balance Sheet | ||||||
| Total Assets | 7.35B | 7.36B | 7.17B | 6.04B | 5.17B | 4.62B |
| Cash, Cash Equivalents and Short-Term Investments | 2.77B | 3.27B | 2.99B | 2.84B | 1.93B | 1.83B |
| Total Debt | 0.00 | 300.00M | 700.00M | 800.00M | 800.00M | 800.00M |
| Total Liabilities | 760.90M | 920.00M | 1.18B | 1.25B | 1.21B | 1.22B |
| Stockholders Equity | 6.59B | 6.44B | 5.98B | 4.80B | 3.96B | 3.40B |
Cash Flow | ||||||
| Free Cash Flow | 1.12B | 1.08B | 747.60M | 663.70M | 477.40M | 696.40M |
| Operating Cash Flow | 1.56B | 1.33B | 978.00M | 802.50M | 598.20M | 755.70M |
| Investing Cash Flow | -446.90M | 417.20M | -719.60M | -811.50M | -486.90M | -738.50M |
| Financing Cash Flow | -1.32B | -1.25B | -11.90M | 75.40M | 44.80M | -16.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $20.48B | 18.03 | 20.04% | ― | 13.50% | 17.16% | |
81 Outperform | $20.80B | 17.77 | 30.39% | ― | 18.09% | 3563.21% | |
78 Outperform | $12.13B | 19.04 | 30.56% | ― | 9.93% | 54.33% | |
76 Outperform | $10.77B | 21.01 | 9.07% | ― | 12.31% | 60.21% | |
76 Outperform | $21.59B | 14.89 | 28.20% | ― | 24.98% | 127.06% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $13.28B | -51.17 | ― | ― | 103.32% | 47.55% |