| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.17B | 3.18B | 2.88B | 2.33B | 1.94B | 1.69B |
| Gross Profit | 2.74B | 2.80B | 2.57B | 2.07B | 1.79B | 1.56B |
| EBITDA | 1.72B | 1.82B | 1.65B | 1.39B | 1.04B | 736.80M |
| Net Income | 1.29B | 1.33B | 1.20B | 984.80M | 727.30M | 475.80M |
Balance Sheet | ||||||
| Total Assets | 6.71B | 7.88B | 7.36B | 7.17B | 6.04B | 5.17B |
| Cash, Cash Equivalents and Short-Term Investments | 2.15B | 1.56B | 3.27B | 2.99B | 2.84B | 1.93B |
| Total Debt | 0.00 | 0.00 | 300.00M | 700.00M | 800.00M | 800.00M |
| Total Liabilities | 813.10M | 783.80M | 920.00M | 1.18B | 1.25B | 1.21B |
| Stockholders Equity | 5.90B | 7.10B | 6.44B | 5.98B | 4.80B | 3.96B |
Cash Flow | ||||||
| Free Cash Flow | 1.02B | 1.04B | 1.08B | 747.60M | 663.70M | 477.40M |
| Operating Cash Flow | 1.56B | 1.56B | 1.33B | 978.00M | 802.50M | 598.20M |
| Investing Cash Flow | 357.10M | -551.30M | 417.20M | -719.60M | -811.50M | -486.90M |
| Financing Cash Flow | -2.54B | -1.15B | -1.25B | -11.90M | 75.40M | 44.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $12.93B | 15.65 | 40.21% | ― | 3.33% | 38.64% | |
81 Outperform | $19.48B | 13.47 | 29.31% | ― | 21.48% | 1853.63% | |
79 Outperform | $23.86B | 18.81 | 19.24% | ― | 5.87% | 8.18% | |
70 Outperform | $10.19B | 41.04 | 4.41% | ― | 12.53% | -49.09% | |
63 Neutral | $15.83B | 6.24 | 20.51% | ― | 21.02% | -24.83% | |
62 Neutral | $14.81B | 23.40 | -5641.90% | ― | 155.14% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |