| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.76B | € 2.75B | € 3.82B | € 17.31B | € 18.98B |
| Gross Profit | € 2.14B | € 2.21B | € 3.22B | € 14.32B | € 16.07B |
| Operating Income | € -623.87M | € -1.31B | € 690.40M | € 12.64B | € 15.28B |
| EBITDA | € -256.17M | € -367.10M | € 1.38B | € 13.10B | € 15.00B |
| Net Income | € -1.09B | € -665.30M | € 930.30M | € 9.43B | € 10.29B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 14.83B | € 16.78B | € 16.55B | € 14.06B | € 2.07B |
| Total Assets | € 21.98B | € 22.53B | € 23.01B | € 23.28B | € 15.83B |
| Total Debt | € 267.29M | € 254.20M | € 219.10M | € 212.20M | € 301.50M |
| Net Debt | € -7.40B | € -9.51B | € -11.44B | € -13.66B | € -1.39B |
| Total Liabilities | € 2.76B | € 3.12B | € 2.76B | € 3.22B | € 3.94B |
| Stockholders' Equity | € 19.22B | € 19.41B | € 20.25B | € 20.06B | € 11.89B |
| Cash Flow | |||||
| Free Cash Flow | € 269.81M | € -244.60M | € 4.67B | € 13.21B | € 735.70M |
| Operating Cash Flow | € 438.00M | € 207.70M | € 5.37B | € 13.58B | € 889.70M |
| Investing Cash Flow | € -2.37B | € -2.08B | € -6.95B | € -35.30M | € -566.10M |
| Financing Cash Flow | € -50.81M | € -45.90M | € -778.60M | € -1.42B | € 94.20M |