Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.24B | $ 6.85B | $ 19.26B | $ 17.74B | $ 274.49M |
Gross Profit | $ 1.77B | $ 2.15B | $ 13.85B | $ 15.12B | $ 266.56M |
Operating Income | $ -3.94B | $ -4.24B | $ 9.42B | $ 13.30B | $ -763.14M |
EBITDA | $ -3.39B | $ -3.28B | $ 9.77B | $ 13.53B | $ -732.00M |
Net Income | $ -3.56B | $ -4.71B | $ 8.36B | $ 12.20B | $ -747.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.93B | $ 8.60B | $ 9.90B | $ 10.73B | $ 4.61B |
Total Assets | $ 14.14B | $ 18.43B | $ 25.86B | $ 24.67B | $ 7.34B |
Total Debt | $ 710.00M | $ 1.24B | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.22B | $ -1.66B | $ -3.21B | $ -6.85B | $ -2.62B |
Total Liabilities | $ 3.24B | $ 4.57B | $ 6.74B | $ 10.52B | $ 4.78B |
Stockholders' Equity | $ 10.90B | $ 13.85B | $ 19.12B | $ 14.14B | $ 2.56B |
Cash Flow | |||||
Free Cash Flow | $ -4.05B | $ -3.83B | $ 4.58B | $ 13.34B | $ 1.96B |
Operating Cash Flow | $ -3.00B | $ -3.12B | $ 4.98B | $ 13.62B | $ 2.03B |
Investing Cash Flow | $ 1.95B | $ 4.21B | $ -5.18B | $ -8.52B | $ -1.67B |
Financing Cash Flow | $ 56.00M | $ -1.38B | $ -3.45B | $ -873.00M | $ 2.03B |