Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 705.14M | $ 787.65M | $ 587.00M | $ 810.00M | $ 729.00M |
Gross Profit | $ 693.92M | $ 778.51M | $ 573.00M | $ 799.00M | $ 717.00M |
Operating Income | $ -475.08M | $ -353.73M | $ -411.00M | $ -30.00M | $ -172.00M |
EBITDA | $ -475.08M | $ -230.01M | $ -227.76M | $ -239.00K | $ -107.88M |
Net Income | $ -453.90M | $ -366.29M | $ -270.00M | $ -29.00M | $ -487.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.30B | $ 2.33B | $ 1.99B | $ 2.12B | $ 1.89B |
Total Assets | $ 3.00B | $ 2.99B | $ 2.53B | $ 2.61B | $ 2.39B |
Total Debt | $ 1.41B | $ 1.45B | $ 1.34B | $ 1.16B | $ 749.00M |
Net Debt | $ 1.17B | $ 1.05B | $ -642.00M | $ -954.00M | $ -1.14B |
Total Liabilities | $ 2.42B | $ 2.60B | $ 1.96B | $ 1.84B | $ 1.55B |
Stockholders' Equity | $ 588.35M | $ 386.69M | $ 573.00M | $ 772.00M | $ 843.00M |
Cash Flow | |||||
Free Cash Flow | $ -546.23M | $ -335.52M | $ -294.47M | $ 12.90M | $ -5.16M |
Operating Cash Flow | $ -500.95M | $ -307.51M | $ -274.37M | $ 30.80M | $ 35.89M |
Investing Cash Flow | $ -134.03M | $ -214.13M | $ -262.64M | $ 194.91M | $ 274.48M |
Financing Cash Flow | $ 478.06M | $ 644.08M | $ -55.30M | $ 245.93M | $ -596.61M |