| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 488.56M | 426.45M | 258.21M | 154.08M | 80.94M | 42.22M |
| Gross Profit | 267.28M | 219.55M | 88.94M | 35.27M | 1.17M | -19.07M |
| EBITDA | 172.13M | 147.69M | 5.12M | -39.51M | -53.09M | -59.82M |
| Net Income | 209.45M | 197.67M | -28.24M | -65.90M | -71.65M | -75.75M |
Balance Sheet | ||||||
| Total Assets | 568.69M | 488.68M | 329.18M | 348.46M | 276.25M | 207.67M |
| Cash, Cash Equivalents and Short-Term Investments | 61.38M | 103.15M | 51.35M | 86.52M | 51.09M | 55.92M |
| Total Debt | 83.12M | 82.12M | 141.42M | 154.44M | 102.92M | 97.67M |
| Total Liabilities | 137.50M | 139.66M | 193.98M | 196.49M | 135.08M | 119.42M |
| Stockholders Equity | 431.19M | 349.02M | 135.21M | 151.97M | 141.17M | 88.25M |
Cash Flow | ||||||
| Free Cash Flow | 40.73M | 110.10M | 3.82M | -73.42M | -125.88M | -114.73M |
| Operating Cash Flow | 64.97M | 118.67M | 8.80M | -59.51M | -112.37M | -102.00M |
| Investing Cash Flow | -24.36M | -8.57M | -4.98M | -13.91M | -13.51M | -12.72M |
| Financing Cash Flow | -65.93M | -58.30M | -38.99M | 108.85M | 121.05M | 143.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.35B | 21.47 | 63.17% | ― | 27.62% | 202.89% | |
62 Neutral | $8.96B | -980.80 | -0.50% | ― | 23258.15% | 99.12% | |
61 Neutral | $5.33B | 134.56 | 7.80% | ― | -35.39% | -72.97% | |
56 Neutral | $5.51B | -9.67 | -95.93% | ― | ― | -27.70% | |
55 Neutral | $1.24B | -5.23 | -54.17% | ― | ― | -157.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
40 Underperform | $4.04B | -17.83 | -47.18% | ― | -76.96% | -425.41% |