Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 434.25M | $ 363.33M | $ 351.41M | $ 271.03M | $ 103.71M |
Gross Profit | $ 389.04M | $ 335.01M | $ 335.40M | $ 264.90M | $ 94.71M |
Operating Income | $ -569.21M | $ -648.92M | $ -381.74M | $ -330.12M | $ -424.17M |
EBITDA | $ -516.45M | $ -640.51M | $ -410.32M | $ -139.81M | $ -389.77M |
Net Income | $ -606.64M | $ -707.42M | $ -454.02M | $ -186.57M | $ -402.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 577.21M | $ 896.73M | $ 999.13M | $ 1.21B | $ 760.40M |
Total Assets | $ 1.49B | $ 1.55B | $ 1.52B | $ 1.76B | $ 1.14B |
Total Debt | $ 43.17M | $ 31.59M | $ 41.97M | $ 48.23M | $ 36.99M |
Net Debt | $ -170.41M | $ -101.35M | $ -265.61M | $ -665.30M | $ -396.59M |
Total Liabilities | $ 1.22B | $ 1.19B | $ 599.84M | $ 605.18M | $ 481.73M |
Stockholders' Equity | $ 275.41M | $ 352.49M | $ 922.56M | $ 1.15B | $ 653.76M |
Cash Flow | |||||
Free Cash Flow | $ -521.57M | $ -526.59M | $ -411.79M | $ -176.13M | $ -370.21M |
Operating Cash Flow | $ -474.81M | $ -380.46M | $ -338.69M | $ -132.22M | $ -345.38M |
Investing Cash Flow | $ 168.00M | $ -291.65M | $ -195.37M | $ -179.12M | $ -13.04M |
Financing Cash Flow | $ 388.14M | $ 501.21M | $ 118.55M | $ 600.27M | $ 679.31M |