Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 9.43M | $ 18.44M | $ 32.17M | $ 6.83M |
Gross Profit | $ -167.51M | $ -96.33M | $ -57.03M | $ -18.36M | $ -32.02M |
Operating Income | $ -214.05M | $ -129.14M | $ -78.99M | $ -31.30M | $ -42.82M |
EBITDA | $ -210.51M | $ -127.52M | $ -78.09M | $ -27.97M | $ -39.76M |
Net Income | $ -182.39M | $ -125.37M | $ -78.88M | $ -28.84M | $ -41.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 638.08M | $ 592.09M | $ 551.77M | $ 177.00M | $ 141.36M |
Total Assets | $ 964.80M | $ 754.15M | $ 572.01M | $ 189.19M | $ 147.70M |
Total Debt | $ 10.90M | $ 10.44M | $ 8.26M | $ 3.31M | $ 16.45M |
Net Debt | $ -137.74M | $ -46.81M | $ -167.43M | $ -41.69M | $ -8.30M |
Total Liabilities | $ 36.88M | $ 32.65M | $ 21.97M | $ 17.83M | $ 55.72M |
Stockholders' Equity | $ 927.92M | $ 721.50M | $ 550.03M | $ 171.35M | $ 91.98M |
Cash Flow | |||||
Free Cash Flow | $ -150.94M | $ -101.32M | $ -71.55M | $ -50.76M | $ -5.87M |
Operating Cash Flow | $ -145.33M | $ -98.43M | $ -69.50M | $ -48.12M | $ -4.63M |
Investing Cash Flow | $ -117.17M | $ -296.00M | $ -246.77M | $ -16.82M | $ -66.29M |
Financing Cash Flow | $ 353.52M | $ 278.47M | $ 447.54M | $ 85.80M | $ 27.52M |