| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.64B | 2.71B | 2.35B | 2.17B | 1.16B | 614.40M |
| Gross Profit | 1.56B | 1.45B | 1.07B | 1.15B | 370.90M | 33.10M |
| EBITDA | 1.32B | 1.41B | 371.10M | 610.30M | -104.80M | -231.50M |
| Net Income | 1.04B | 1.11B | 230.40M | 509.20M | 792.80M | -275.40M |
Balance Sheet | ||||||
| Total Assets | 7.13B | 12.31B | 9.93B | 8.39B | 7.39B | 7.00B |
| Cash, Cash Equivalents and Short-Term Investments | 97.30M | 3.15B | 1.22B | 1.61B | 1.18B | 605.80M |
| Total Debt | 834.80M | 837.00M | 562.50M | 564.60M | 575.20M | 639.10M |
| Total Liabilities | 5.59B | 6.05B | 4.79B | 3.82B | 3.45B | 3.30B |
| Stockholders Equity | 5.37B | 5.43B | 4.48B | 4.24B | 3.75B | 3.55B |
Cash Flow | ||||||
| Free Cash Flow | 635.00M | -7.20M | 586.80M | 404.10M | 434.00M | 98.20M |
| Operating Cash Flow | 635.00M | -7.20M | 586.80M | 404.10M | 434.00M | 98.20M |
| Investing Cash Flow | -782.30M | 212.70M | -447.00M | -543.90M | 155.70M | -204.00M |
| Financing Cash Flow | -27.70M | -205.20M | 4.20M | 7.20M | -461.80M | 149.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $5.34B | 11.67 | 12.93% | 1.85% | 8.76% | 99.32% | |
78 Outperform | $5.70B | 6.41 | 36.48% | 1.34% | 9.70% | 193.37% | |
68 Neutral | $5.31B | -45.11 | 20.61% | 0.05% | 30.09% | 3444.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $3.79B | -59.22 | 14.47% | ― | 13.84% | 27.24% | |
55 Neutral | $1.74B | -264.26 | 1.52% | 3.15% | 0.51% | -88.36% | |
52 Neutral | $4.41B | -33.40 | -26.52% | ― | 57.13% | 38.73% |