| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.34B | 4.86B | 4.23B | 3.56B | 3.38B |
| Gross Profit | 2.18B | 321.30M | 518.07M | 340.26M | 562.78M |
| EBITDA | 671.59M | 321.71M | 517.25M | 351.37M | 589.58M |
| Net Income | 466.41M | 207.01M | 365.24M | 224.89M | 403.84M |
Balance Sheet | |||||
| Total Assets | 15.16B | 13.51B | 11.80B | 10.80B | 10.46B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 1.10B | 7.81B | 7.05B | 7.16B |
| Total Debt | 898.30M | 507.94M | 506.58M | 504.68M | 506.05M |
| Total Liabilities | 11.55B | 10.39B | 8.85B | 8.27B | 7.48B |
| Stockholders Equity | 3.61B | 3.12B | 2.95B | 2.53B | 2.98B |
Cash Flow | |||||
| Free Cash Flow | 1.23B | 1.07B | 736.28M | 776.39M | 749.26M |
| Operating Cash Flow | 1.27B | 1.10B | 758.91M | 802.41M | 771.42M |
| Investing Cash Flow | -1.52B | -947.38M | -686.36M | -734.45M | -618.78M |
| Financing Cash Flow | 207.48M | -102.75M | -84.49M | -87.82M | -122.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $5.31B | 4.80 | 22.87% | 0.05% | -4.24% | -78.10% | |
78 Outperform | $5.18B | 14.63 | 23.08% | 4.05% | 3.72% | -16.23% | |
77 Outperform | $4.49B | 10.96 | 13.59% | 1.85% | 10.98% | 74.87% | |
77 Outperform | $5.95B | 8.17 | 19.99% | 1.97% | 5.26% | 72.46% | |
74 Outperform | $4.76B | 6.43 | 25.65% | 1.34% | 6.18% | -21.28% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | $1.76B | -74.49 | 9.03% | 3.15% | 4.51% | -8.29% |