| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.40B | 5.34B | 4.86B | 4.23B | 3.56B | 3.38B |
| Gross Profit | 2.19B | 2.18B | 321.30M | 518.07M | 340.26M | 562.78M |
| EBITDA | 837.00M | 671.59M | 321.71M | 517.25M | 351.37M | 589.58M |
| Net Income | 454.18M | 466.41M | 207.01M | 365.24M | 224.89M | 403.84M |
Balance Sheet | ||||||
| Total Assets | 14.15B | 14.13B | 12.36B | 11.08B | 9.96B | 9.82B |
| Cash, Cash Equivalents and Short-Term Investments | 10.90M | 17.96M | 63.02M | 13.27M | 25.21M | 45.06M |
| Total Debt | 901.50M | 1.01B | 555.67M | 547.62M | 549.18M | 543.35M |
| Total Liabilities | 10.56B | 10.52B | 9.24B | 8.12B | 7.44B | 6.84B |
| Stockholders Equity | 3.59B | 3.61B | 3.12B | 2.95B | 2.53B | 2.98B |
Cash Flow | ||||||
| Free Cash Flow | 1.13B | 1.19B | 1.07B | 736.28M | 776.39M | 749.26M |
| Operating Cash Flow | 1.17B | 1.23B | 1.10B | 758.91M | 802.41M | 771.42M |
| Investing Cash Flow | -1.07B | -1.49B | -947.38M | -686.36M | -734.45M | -618.78M |
| Financing Cash Flow | -201.12M | 207.48M | -102.75M | -84.49M | -87.82M | -122.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $5.60B | 4.80 | 22.87% | 0.05% | 29.96% | 377.33% | |
78 Outperform | $4.94B | 11.67 | 12.93% | 1.85% | 8.76% | 99.32% | |
77 Outperform | $6.25B | 8.17 | 19.99% | 1.97% | 5.72% | 56.27% | |
74 Outperform | $5.34B | 9.63 | 25.65% | 1.34% | 9.44% | 15.60% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $4.86B | 23.95 | 13.40% | 4.05% | 9.01% | 40.14% | |
56 Neutral | $1.93B | -74.49 | 5.08% | 3.15% | 3.36% | -55.22% |