| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.60B | 6.22B | 5.96B | 5.43B | 5.16B |
| Gross Profit | 2.87B | 1.24B | 652.90M | 716.30M | 1.04B |
| EBITDA | 887.00M | 573.40M | 81.50M | 191.00M | 572.20M |
| Net Income | 662.50M | 426.00M | 35.30M | 116.00M | 422.80M |
Balance Sheet | |||||
| Total Assets | 16.95B | 15.27B | 14.61B | 14.00B | 14.25B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 2.02B | 8.30B | 7.79B | 7.95B |
| Total Debt | 1.22B | 784.10M | 783.20M | 782.40M | 781.60M |
| Total Liabilities | 13.37B | 12.43B | 12.15B | 11.66B | 11.11B |
| Stockholders Equity | 3.57B | 2.84B | 2.47B | 2.33B | 3.14B |
Cash Flow | |||||
| Free Cash Flow | 1.17B | 796.20M | 349.80M | 704.50M | 815.70M |
| Operating Cash Flow | 1.18B | 806.40M | 361.70M | 722.30M | 823.70M |
| Investing Cash Flow | -666.20M | -541.50M | -228.50M | -507.60M | -460.20M |
| Financing Cash Flow | 175.20M | -145.50M | -122.10M | -140.60M | -253.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $5.07B | 11.67 | 12.93% | 1.85% | 8.76% | 99.32% | |
77 Outperform | $6.25B | 8.17 | 20.92% | 1.97% | 5.72% | 56.27% | |
74 Outperform | $5.30B | 9.63 | 25.65% | 1.34% | 9.44% | 15.60% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $7.26B | 8.30 | 16.27% | 1.80% | 9.30% | 0.69% | |
67 Neutral | $4.70B | 23.95 | 13.40% | 4.05% | 9.01% | 40.14% | |
56 Neutral | $1.95B | -74.49 | 5.08% | 3.15% | 3.36% | -55.22% |