| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.80B | 4.63B | 4.95B | 5.45B | 5.61B |
| Gross Profit | 1.43B | 589.40M | 1.13B | -211.30M | 354.80M |
| EBITDA | 273.50M | 499.10M | -232.40M | -245.40M | -105.90M |
| Net Income | 143.30M | 317.80M | -272.10M | -286.60M | -123.70M |
Balance Sheet | |||||
| Total Assets | 12.47B | 12.63B | 12.74B | 13.36B | 14.92B |
| Cash, Cash Equivalents and Short-Term Investments | 453.90M | 1.13B | 587.00M | 7.39B | 432.30M |
| Total Debt | 1.00B | 1.39B | 1.39B | 1.39B | 1.12B |
| Total Liabilities | 9.80B | 9.85B | 10.24B | 10.92B | 10.91B |
| Stockholders Equity | 2.68B | 2.79B | 2.51B | 2.44B | 4.01B |
Cash Flow | |||||
| Free Cash Flow | 553.90M | 329.70M | -189.10M | -241.10M | 292.90M |
| Operating Cash Flow | 584.50M | 382.90M | -135.30M | -210.30M | 350.70M |
| Investing Cash Flow | 336.20M | -244.40M | 107.90M | -108.40M | -118.20M |
| Financing Cash Flow | -860.10M | -137.20M | -122.00M | 382.90M | -290.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.57B | 18.22 | 22.79% | ― | 54.41% | 52.71% | |
74 Outperform | $5.21B | 9.63 | 25.65% | 1.34% | 6.18% | -21.28% | |
70 Outperform | $3.81B | 25.88 | 22.94% | ― | 17.47% | 54.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $4.25B | -30.89 | -31.19% | ― | 30.53% | 21.82% | |
56 Neutral | $1.88B | -74.49 | 9.03% | 3.15% | 4.51% | -8.29% |