| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 821.10M | 737.90M | 526.50M | 429.80M | 256.70M | 128.40M |
| Gross Profit | 390.70M | 297.20M | 172.70M | 90.20M | 28.40M | 22.90M |
| EBITDA | -120.70M | -145.70M | -183.90M | -209.80M | -282.60M | -229.90M |
| Net Income | -138.90M | -165.50M | -202.20M | -236.90M | -297.80M | -241.30M |
Balance Sheet | ||||||
| Total Assets | 1.69B | 1.93B | 1.85B | 1.63B | 1.69B | 1.51B |
| Cash, Cash Equivalents and Short-Term Investments | 386.50M | 1.11B | 1.01B | 937.70M | 1.03B | 1.07B |
| Total Debt | 179.60M | 182.10M | 107.20M | 43.10M | 35.20M | 22.30M |
| Total Liabilities | 1.17B | 1.39B | 1.26B | 924.40M | 823.90M | 522.30M |
| Stockholders Equity | 518.00M | 533.60M | 593.40M | 708.90M | 866.80M | 988.20M |
Cash Flow | ||||||
| Free Cash Flow | 19.50M | -25.90M | -20.80M | -128.30M | -173.10M | -154.00M |
| Operating Cash Flow | 30.10M | -16.50M | -11.40M | -119.10M | -163.00M | -144.60M |
| Investing Cash Flow | -83.40M | -89.10M | 40.60M | 88.70M | 181.10M | -804.80M |
| Financing Cash Flow | 112.80M | 106.60M | 87.70M | 15.40M | 3.60M | 649.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.19B | 18.22 | 22.79% | ― | 58.30% | 61.00% | |
72 Outperform | $117.74B | 10.30 | 35.45% | 2.20% | 13.89% | 32.56% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $861.99M | 27.78 | 10.96% | ― | 28.95% | 32.09% | |
56 Neutral | $1.98B | -74.49 | 5.08% | 3.15% | 3.36% | -55.22% | |
52 Neutral | $4.35B | -58.89 | -31.19% | ― | 57.13% | 38.73% |