| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.09B | 2.92B | 2.49B | 2.26B | 3.07B | 3.31B |
| Gross Profit | 2.46B | 2.56B | 2.41B | 2.18B | 2.97B | 3.18B |
| EBITDA | 263.36M | 241.43M | 195.84M | 143.04M | 308.23M | 475.39M |
| Net Income | 129.44M | 115.56M | 73.31M | 30.44M | 162.31M | 323.22M |
Balance Sheet | ||||||
| Total Assets | 3.24B | 3.25B | 2.73B | 2.70B | 2.74B | 2.81B |
| Cash, Cash Equivalents and Short-Term Investments | 271.24M | 369.67M | 257.50M | 272.39M | 272.69M | 503.57M |
| Total Debt | 770.61M | 768.76M | 564.68M | 580.94M | 595.01M | 632.91M |
| Total Liabilities | 1.59B | 1.60B | 1.32B | 1.32B | 1.37B | 1.52B |
| Stockholders Equity | 1.64B | 1.64B | 1.40B | 1.37B | 1.36B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | 153.59M | 132.28M | 95.14M | 45.25M | 143.91M | 350.49M |
| Operating Cash Flow | 231.13M | 205.69M | 135.61M | 83.04M | 191.86M | 390.29M |
| Investing Cash Flow | -370.32M | -368.58M | -87.26M | -29.97M | -300.67M | -645.28M |
| Financing Cash Flow | 260.99M | 265.21M | -60.96M | -69.10M | -123.22M | 310.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.02B | 6.00 | 32.64% | 0.82% | 22.11% | 90.84% | |
76 Outperform | $922.99M | 4.80 | 14.75% | ― | 22.83% | 2.00% | |
76 Outperform | $1.94B | 8.88 | 17.35% | ― | 28.95% | 37.60% | |
69 Neutral | $2.09B | 27.96 | 8.36% | 2.88% | 21.30% | 69.50% | |
68 Neutral | $1.06B | -18.38 | 7.16% | 4.59% | 10.67% | -13.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | $1.78B | -264.26 | 1.52% | 3.15% | 0.51% | -88.36% |