| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.92B | 2.49B | 2.26B | 3.07B | 3.31B |
| Gross Profit | 2.56B | 2.41B | 2.18B | 2.97B | 3.18B |
| EBITDA | 241.43M | 195.84M | 143.04M | 308.23M | 475.39M |
| Net Income | 115.56M | 73.31M | 30.44M | 162.31M | 323.22M |
Balance Sheet | |||||
| Total Assets | 3.25B | 2.73B | 2.70B | 2.74B | 2.81B |
| Cash, Cash Equivalents and Short-Term Investments | 369.67M | 257.50M | 272.39M | 272.69M | 503.57M |
| Total Debt | 890.91M | 564.68M | 580.94M | 595.01M | 632.91M |
| Total Liabilities | 1.60B | 1.32B | 1.32B | 1.37B | 1.52B |
| Stockholders Equity | 1.64B | 1.40B | 1.37B | 1.36B | 1.28B |
Cash Flow | |||||
| Free Cash Flow | 132.28M | 95.14M | 45.25M | 143.91M | 350.49M |
| Operating Cash Flow | 205.69M | 135.61M | 83.04M | 191.86M | 390.29M |
| Investing Cash Flow | -368.58M | -87.26M | -29.97M | -300.67M | -645.28M |
| Financing Cash Flow | 265.21M | -60.96M | -69.10M | -123.22M | 310.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.01B | 5.59 | 38.04% | 0.82% | 8.71% | 17.26% | |
77 Outperform | $2.01B | 12.16 | 18.27% | ― | 22.51% | 2.19% | |
76 Outperform | $1.09B | 11.55 | 11.29% | 4.59% | 13.35% | 16.56% | |
69 Neutral | $1.96B | 17.66 | 7.77% | 2.88% | 16.22% | 69.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $722.07M | 27.78 | 10.96% | ― | 38.50% | ― | |
56 Neutral | $1.85B | -74.49 | 9.03% | 3.15% | 4.51% | -8.29% |