| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 334.25M | 335.44M | 296.66M | 263.68M | 220.78M | 228.69M |
| Gross Profit | 237.95M | 289.40M | 156.35M | 141.56M | 43.68M | 46.44M |
| EBITDA | 162.65M | 174.15M | 122.52M | 117.58M | 34.48M | 10.65M |
| Net Income | 104.74M | 106.84M | 75.72M | 309.91M | -469.86M | -57.92M |
Balance Sheet | ||||||
| Total Assets | 794.23M | 1.07B | 1.22B | 1.06B | 2.84B | 2.70B |
| Cash, Cash Equivalents and Short-Term Investments | 1.78B | 311.81M | 285.04M | 334.46M | 606.36M | 875.63M |
| Total Debt | 152.51M | 152.49M | 152.34M | 149.46M | 150.04M | 158.50M |
| Total Liabilities | 462.53M | 755.17M | 980.45M | 891.62M | 3.02B | 2.37B |
| Stockholders Equity | 331.70M | 317.56M | 235.66M | 168.76M | -180.18M | 312.41M |
Cash Flow | ||||||
| Free Cash Flow | 38.65M | 70.87M | 243.49M | -136.20M | -176.16M | -300.66M |
| Operating Cash Flow | 38.85M | 71.03M | 243.51M | -136.00M | -173.11M | -295.39M |
| Investing Cash Flow | -11.18M | 620.00K | -179.21M | -2.54M | 236.84M | 251.38M |
| Financing Cash Flow | -42.96M | -1.08M | -13.84M | 26.77M | -25.39M | -12.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $1.11B | 4.38 | 37.50% | 2.18% | 3.57% | 198.87% | |
78 Outperform | $1.23B | 7.88 | 14.36% | 1.73% | 10.58% | 96.22% | |
74 Outperform | $706.24M | 5.52 | 43.68% | ― | 1.25% | 157.31% | |
71 Outperform | $655.63M | 13.60 | 10.41% | 3.51% | -2.46% | -11.49% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $530.20M | 7.09 | 33.02% | ― | 10.65% | 39.18% | |
55 Neutral | $396.78M | 23.01 | 3.63% | 5.01% | 2.99% | 14.96% |