Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 837.96M | 817.74M | 737.73M | 662.46M | 631.56M | 593.38M |
Gross Profit | 691.98M | 816.99M | 735.50M | 662.46M | 631.56M | 593.38M |
EBITDA | 123.69M | 103.16M | 71.90M | -157.36M | -59.62M | 18.29M |
Net Income | 77.79M | 61.54M | 45.31M | -154.36M | -74.73M | 9.33M |
Balance Sheet | ||||||
Total Assets | 2.21B | 2.47B | 2.15B | 2.39B | 1.98B | 2.09B |
Cash, Cash Equivalents and Short-Term Investments | 542.33M | 452.67M | 553.17M | 916.45M | 1.03B | 1.00B |
Total Debt | 118.88M | 141.34M | 148.19M | 170.19M | 151.93M | 121.00M |
Total Liabilities | 1.88B | 2.18B | 1.93B | 2.26B | 1.64B | 1.65B |
Stockholders Equity | 329.00M | 290.80M | 220.28M | 131.04M | 343.05M | 442.34M |
Cash Flow | ||||||
Free Cash Flow | 79.19M | 78.86M | 60.52M | -46.64M | 59.12M | 169.46M |
Operating Cash Flow | 83.62M | 87.09M | 70.42M | -34.26M | 60.13M | 170.21M |
Investing Cash Flow | -11.77M | -91.60M | 100.81M | -37.86M | -124.48M | 22.06M |
Financing Cash Flow | -29.95M | -5.19M | 14.55M | -5.06M | -17.28M | -28.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $665.64M | 6.62 | 33.49% | ― | 9.35% | 77.04% | |
73 Outperform | $621.45M | 7.30 | 15.20% | 4.05% | 3.40% | 978.24% | |
72 Outperform | $676.53M | 10.46 | 15.60% | 3.15% | 5.64% | -17.95% | |
69 Neutral | $414.59M | 14.64 | 4.13% | 4.83% | -3.71% | -21.68% | |
68 Neutral | $17.49B | 11.70 | 10.34% | 3.85% | 9.75% | 0.63% | |
65 Neutral | $532.03M | 6.69 | 31.54% | ― | 23.68% | 16.14% | |
46 Neutral | $254.10M | 171.60 | 0.65% | ― | -15.27% | -65.08% |
On July 22, 2025, Heritage Insurance Holdings, Inc. entered into an Amended and Restated Credit Agreement, increasing its senior secured credit facilities to $200 million and extending the maturity to July 2030. The agreement reduces loan margins and amends covenants to offer more operational flexibility, allowing the company to repay $78 million in outstanding principal from the prior agreement, potentially enhancing its financial position and strategic capabilities.
On June 10, 2025, Heritage Insurance Holdings, Inc. held its Annual Meeting of Stockholders, where several key decisions were made. The election of directors resulted in the appointment of Ernie Garateix, Richard Widdicombe, Panagiotis Apostolou, Irini Barlas, Mark Berset, Joseph Vattamattam, and Paul L. Whiting to the Board until the 2026 meeting. Additionally, the stockholders ratified the appointment of Plante & Moran, PLLC as the independent registered public accounting firm for 2025. The compensation of the company’s named executive officers was approved on an advisory basis, and an amendment to the 2023 Omnibus Incentive Plan was passed to increase authorized shares by 1,800,000. Following the meeting, the Board approved changes to committee assignments, with Irini Barlas, Panagiotis Apostolou, and Paul L. Whiting taking on key roles in the Audit, Corporate Governance and Nominating, and Compensation Committees, respectively.