Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 842.42M | 817.74M | 737.73M | 662.46M | 631.56M | 593.38M |
Gross Profit | 577.68M | 816.99M | 735.50M | 662.46M | 631.56M | 593.38M |
EBITDA | 155.63M | 103.16M | 71.90M | -157.36M | -59.62M | 18.29M |
Net Income | 106.94M | 61.54M | 45.31M | -154.36M | -74.73M | 9.33M |
Balance Sheet | ||||||
Total Assets | 2.54B | 2.47B | 2.15B | 2.39B | 1.98B | 2.09B |
Cash, Cash Equivalents and Short-Term Investments | 473.46M | 452.67M | 553.17M | 916.45M | 1.03B | 1.00B |
Total Debt | 115.49M | 141.34M | 148.19M | 170.19M | 151.93M | 121.00M |
Total Liabilities | 2.15B | 2.18B | 1.93B | 2.26B | 1.64B | 1.65B |
Stockholders Equity | 383.30M | 290.80M | 220.28M | 131.04M | 343.05M | 442.34M |
Cash Flow | ||||||
Free Cash Flow | -28.82M | 78.86M | 60.52M | -46.64M | 59.12M | 169.46M |
Operating Cash Flow | -25.31M | 87.09M | 70.42M | -34.26M | 60.13M | 170.21M |
Investing Cash Flow | 50.32M | -91.60M | 100.81M | -37.86M | -124.48M | 22.06M |
Financing Cash Flow | -29.96M | -5.19M | 14.55M | -5.06M | -17.28M | -28.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $740.70M | 6.90 | 33.49% | ― | 9.35% | 77.04% | |
72 Outperform | $726.37M | 10.76 | 15.60% | 3.00% | 5.64% | -17.95% | |
70 Outperform | $539.34M | 6.70 | 31.54% | ― | 23.68% | 16.14% | |
69 Neutral | $702.83M | 8.28 | 15.20% | 3.64% | 3.40% | 978.24% | |
68 Neutral | $418.17M | 14.80 | 4.13% | 4.79% | -3.71% | -21.68% | |
68 Neutral | $18.10B | 11.66 | 9.93% | 3.76% | 9.70% | 1.14% | |
56 Neutral | $280.77M | 186.28 | 0.65% | ― | -15.27% | -65.08% |
On July 22, 2025, Heritage Insurance Holdings, Inc. entered into an Amended and Restated Credit Agreement, increasing its senior secured credit facilities to $200 million and extending the maturity to July 2030. The agreement reduces loan margins and amends covenants to offer more operational flexibility, allowing the company to repay $78 million in outstanding principal from the prior agreement, potentially enhancing its financial position and strategic capabilities.
The most recent analyst rating on (HRTG) stock is a Buy with a $12.00 price target. To see the full list of analyst forecasts on Heritage Insurance Holdings stock, see the HRTG Stock Forecast page.