| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.43B | 1.39B | 1.25B | 1.10B | 988.22M | 1.06B |
| Gross Profit | 487.09M | 622.01M | 225.92M | 83.93M | 137.84M | 200.91M |
| EBITDA | 184.30M | 159.20M | 95.22M | -25.95M | 22.93M | 106.60M |
| Net Income | 130.54M | 118.19M | 61.96M | -29.70M | 15.03M | 80.59M |
Balance Sheet | ||||||
| Total Assets | 3.65B | 3.84B | 3.49B | 3.14B | 2.88B | 3.01B |
| Cash, Cash Equivalents and Short-Term Investments | 162.03M | 1.27B | 1.13B | 102.15M | 96.92M | 132.38M |
| Total Debt | 146.27M | 146.20M | 117.06M | 50.00M | 50.00M | 50.00M |
| Total Liabilities | 2.70B | 2.90B | 2.71B | 2.41B | 2.14B | 2.13B |
| Stockholders Equity | 950.61M | 941.17M | 781.53M | 733.75M | 740.11M | 879.12M |
Cash Flow | ||||||
| Free Cash Flow | 286.36M | 263.30M | 328.43M | 160.85M | -3.39M | 15.94M |
| Operating Cash Flow | 290.70M | 269.74M | 340.30M | 171.74M | -1.25M | 29.92M |
| Investing Cash Flow | -321.19M | -325.96M | -292.49M | -149.89M | -19.17M | 31.73M |
| Financing Cash Flow | 8.85M | 11.60M | 51.09M | -16.45M | -15.03M | -17.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $1.11B | 4.38 | 37.50% | 2.18% | 3.57% | 198.87% | |
78 Outperform | $1.23B | 7.88 | 14.36% | 1.73% | 10.58% | 96.22% | |
74 Outperform | $711.71M | 5.52 | 43.68% | ― | 1.25% | 157.31% | |
71 Outperform | $658.35M | 13.60 | 10.41% | 3.51% | -2.46% | -11.49% | |
68 Neutral | $1.08B | -18.38 | 7.16% | 4.59% | 10.67% | -13.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $525.83M | 7.09 | 33.02% | ― | 10.65% | 39.18% |